| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -2.36B | -2.55B | -4.67B | -19.45B | 14.84B | 41.53B |
| Gross Profit | -2.52B | -2.60B | -4.72B | -19.50B | 14.80B | 41.53B |
| EBITDA | -2.53B | -2.62B | -4.77B | -19.52B | 14.78B | 41.13B |
| Net Income | -2.53B | -2.62B | -4.77B | -19.52B | 14.78B | 40.27B |
Balance Sheet | ||||||
| Total Assets | 40.07B | 44.11B | 53.51B | 57.73B | 78.59B | 115.75B |
| Cash, Cash Equivalents and Short-Term Investments | 11.56B | 14.62B | 2.37B | 13.85B | 10.54B | 3.71B |
| Total Debt | 2.06B | 3.49B | 3.49B | 3.49B | 4.69B | 2.89B |
| Total Liabilities | 3.27B | 4.91B | 5.35B | 4.82B | 6.20B | 4.08B |
| Stockholders Equity | 36.80B | 39.20B | 48.16B | 52.91B | 72.39B | 111.67B |
Cash Flow | ||||||
| Free Cash Flow | -284.00M | -220.00M | 600.00M | 3.18B | 1.31B | 1.33B |
| Operating Cash Flow | -284.00M | -220.00M | 600.00M | 3.18B | 1.31B | 1.33B |
| Investing Cash Flow | -3.36B | 8.87B | -2.84B | 1.38B | -215.00M | 6.21B |
| Financing Cash Flow | -7.87B | -6.37B | 0.00 | -1.21B | 1.86B | -3.84B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr5.50B | 13.89 | ― | 6.42% | -0.22% | -58.80% | |
74 Outperform | kr10.08B | 7.77 | 12.47% | 2.21% | 4.72% | -38.28% | |
70 Neutral | kr12.24B | 14.61 | 6.59% | 3.80% | -22.65% | -14.05% | |
64 Neutral | €5.81B | 660.12 | 0.16% | 0.83% | -96.46% | -99.03% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | kr23.97B | 193.97 | 0.33% | ― | -97.64% | ― | |
58 Neutral | €19.86B | -6.85 | -23.18% | 1.11% | 22.38% | -153.85% |