| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 93.90M | 127.00M | 894.46M | -493.48M | -1.16B | 3.51B |
| Gross Profit | 93.80M | 127.00M | 894.46M | -493.48M | -1.16B | 3.51B |
| EBITDA | 88.01M | 96.65M | 149.78M | -525.44M | -1.19B | 3.49B |
| Net Income | 8.50M | 8.60M | 876.20M | -525.50M | -1.19B | 3.49B |
Balance Sheet | ||||||
| Total Assets | 5.88B | 5.88B | 6.03B | 5.27B | 5.88B | 7.13B |
| Cash, Cash Equivalents and Short-Term Investments | 430.80M | 430.80M | 323.90M | 190.20M | 734.10M | 429.90M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 25.20M | 25.20M | 6.40M | 21.50M | 15.40M | 10.90M |
| Stockholders Equity | 5.86B | 5.86B | 6.02B | 5.25B | 5.87B | 7.12B |
Cash Flow | ||||||
| Free Cash Flow | 98.00M | 98.00M | 86.40M | 77.50M | 113.10M | 73.40M |
| Operating Cash Flow | 98.10M | 98.10M | 86.50M | 77.60M | 113.20M | 73.40M |
| Investing Cash Flow | 183.00M | 183.00M | 149.50M | -529.30M | 255.00M | 167.20M |
| Financing Cash Flow | -174.10M | -174.10M | -102.40M | -92.20M | -64.00M | -56.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr5.50B | 13.89 | ― | 6.33% | -0.22% | -58.80% | |
74 Outperform | kr10.08B | 7.77 | 12.47% | 2.21% | 4.72% | -38.28% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | €5.81B | 660.12 | 0.16% | 0.79% | -96.46% | -99.03% | |
62 Neutral | kr3.90B | 80.28 | 7.92% | 0.29% | 3.71% | 26.89% | |
57 Neutral | €4.21B | -52.39 | -1.58% | ― | 45733.33% | -105.08% |