| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -2.36B | 10.00M | -2.55B | -4.67B | -19.45B | 14.84B |
| Gross Profit | -2.52B | -4.24B | -2.60B | -4.72B | -19.50B | 14.80B |
| EBITDA | -2.53B | -4.55B | -2.62B | -4.77B | -19.52B | 14.78B |
| Net Income | -2.53B | -3.35B | -2.62B | -4.77B | -19.52B | 14.78B |
Balance Sheet | ||||||
| Total Assets | 40.07B | 38.12B | 44.11B | 53.51B | 57.73B | 78.59B |
| Cash, Cash Equivalents and Short-Term Investments | 11.56B | 10.39B | 14.62B | 2.37B | 13.85B | 10.54B |
| Total Debt | 2.06B | 2.05B | 3.49B | 3.49B | 3.49B | 4.69B |
| Total Liabilities | 3.27B | 2.25B | 4.91B | 5.35B | 4.82B | 6.20B |
| Stockholders Equity | 36.80B | 35.87B | 39.20B | 48.16B | 52.91B | 72.39B |
Cash Flow | ||||||
| Free Cash Flow | -284.00M | 0.00 | -220.00M | 600.00M | 3.18B | 1.31B |
| Operating Cash Flow | -284.00M | -215.00M | -220.00M | 600.00M | 3.18B | 1.31B |
| Investing Cash Flow | -3.36B | -2.65B | 8.87B | -2.84B | 1.38B | -215.00M |
| Financing Cash Flow | -7.87B | -1.50B | -6.37B | 0.00 | -1.21B | 1.86B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr6.12B | 6.12 | ― | 6.23% | -0.22% | -58.80% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | kr9.18B | 8.37 | 12.47% | 2.18% | 4.72% | -38.28% | |
63 Neutral | kr5.26B | -35.16 | 7.83% | 0.79% | -25.75% | -27.25% | |
53 Neutral | kr15.44B | -3.91 | -23.18% | 1.13% | 22.38% | -153.85% | |
46 Neutral | kr16.89B | -6.93 | 0.33% | ― | -97.64% | ― | |
45 Neutral | kr16.89B | -6.93 | ― | ― | -97.64% | ― |