Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.90B | 1.81B | 1.59B | 1.11B | 916.30M | 817.40M |
Gross Profit | 1.11B | 1.06B | 926.40M | 462.40M | 369.80M | 326.60M |
EBITDA | 401.60M | 396.00M | 327.40M | 237.30M | 186.80M | 147.80M |
Net Income | 198.50M | 207.40M | 172.20M | 117.60M | 96.50M | 60.90M |
Balance Sheet | ||||||
Total Assets | 2.09B | 1.99B | 1.66B | 1.43B | 1.17B | 1.08B |
Cash, Cash Equivalents and Short-Term Investments | 335.10M | 370.10M | 188.20M | 236.20M | 139.70M | 146.50M |
Total Debt | 335.10M | 358.00M | 261.20M | 340.00M | 256.90M | 263.70M |
Total Liabilities | 727.70M | 703.20M | 635.10M | 570.60M | 471.80M | 479.30M |
Stockholders Equity | 1.36B | 1.28B | 1.02B | 856.30M | 696.00M | 595.70M |
Cash Flow | ||||||
Free Cash Flow | 267.30M | 293.80M | 188.70M | 41.20M | 55.40M | 91.20M |
Operating Cash Flow | 326.00M | 360.00M | 228.00M | 85.50M | 116.30M | 115.60M |
Investing Cash Flow | -167.90M | -128.80M | -152.30M | -56.10M | -64.80M | -131.90M |
Financing Cash Flow | -75.00M | -46.10M | -119.70M | 61.20M | -64.10M | 144.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | kr9.82B | 49.03 | 15.85% | ― | 9.32% | -7.55% | |
65 Neutral | kr4.28B | 108.58 | 7.13% | 0.26% | 2.42% | 20.90% | |
64 Neutral | kr5.67B | 13.31 | -3.12% | 3.14% | -134.58% | -141.10% | |
60 Neutral | €20.88B | 179.99 | 0.27% | 0.99% | 13.61% | -97.82% | |
57 Neutral | kr4.63B | 17.85 | -10.05% | ― | 41566.67% | -128.69% | |
51 Neutral | $7.46B | -0.16 | -46.00% | 2.25% | 22.82% | -2.28% |