| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.99B | 1.81B | 1.59B | 1.11B | 916.30M | 817.40M |
| Gross Profit | 940.40M | 1.06B | 926.40M | 462.40M | 369.80M | 326.60M |
| EBITDA | 414.10M | 396.00M | 341.90M | 237.30M | 191.50M | 147.80M |
| Net Income | 196.80M | 207.40M | 172.20M | 117.60M | 96.50M | 60.90M |
Balance Sheet | ||||||
| Total Assets | 2.48B | 1.99B | 1.66B | 1.43B | 1.17B | 1.08B |
| Cash, Cash Equivalents and Short-Term Investments | 358.70M | 370.10M | 188.20M | 236.20M | 139.70M | 146.50M |
| Total Debt | 506.10M | 358.00M | 261.20M | 340.00M | 256.90M | 263.70M |
| Total Liabilities | 1.07B | 703.20M | 635.10M | 570.60M | 471.80M | 479.30M |
| Stockholders Equity | 1.40B | 1.28B | 1.02B | 856.30M | 696.00M | 595.70M |
Cash Flow | ||||||
| Free Cash Flow | 266.50M | 293.80M | 188.70M | 41.20M | 55.40M | 91.20M |
| Operating Cash Flow | 317.60M | 360.00M | 228.00M | 85.50M | 116.30M | 115.60M |
| Investing Cash Flow | -355.70M | -128.80M | -152.30M | -56.10M | -64.80M | -131.90M |
| Financing Cash Flow | 116.40M | -46.10M | -119.70M | 61.20M | -64.10M | 144.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr5.16B | 13.04 | ― | 6.35% | -0.22% | -58.80% | |
74 Outperform | kr9.78B | 7.54 | 12.47% | 2.22% | 4.72% | -38.28% | |
64 Neutral | kr5.77B | 12.83 | 7.83% | 0.82% | -25.75% | -27.25% | |
63 Neutral | €7.85B | 39.28 | 15.16% | ― | 11.30% | -14.49% | |
58 Neutral | kr17.93B | -3.32 | -23.18% | 1.14% | 22.38% | -153.85% | |
57 Neutral | kr3.85B | -48.00 | -1.58% | ― | 45733.33% | -105.08% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |