| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.17B | 2.11B | 1.81B | 1.59B | 1.11B | 916.30M |
| Gross Profit | 808.20M | 321.00M | 1.06B | 926.40M | 462.40M | 369.80M |
| EBITDA | 496.50M | 473.90M | 396.00M | 341.90M | 237.30M | 191.50M |
| Net Income | 225.30M | 219.80M | 207.40M | 172.20M | 117.60M | 96.50M |
Balance Sheet | ||||||
| Total Assets | 2.70B | 2.61B | 1.99B | 1.66B | 1.43B | 1.17B |
| Cash, Cash Equivalents and Short-Term Investments | 394.40M | 370.40M | 370.10M | 188.20M | 236.20M | 139.70M |
| Total Debt | 478.10M | 707.00M | 358.00M | 261.20M | 340.00M | 256.90M |
| Total Liabilities | 1.17B | 1.15B | 703.20M | 635.10M | 570.60M | 471.80M |
| Stockholders Equity | 1.53B | 1.45B | 1.28B | 1.02B | 856.30M | 696.00M |
Cash Flow | ||||||
| Free Cash Flow | 294.60M | 280.50M | 293.80M | 188.70M | 41.20M | 55.40M |
| Operating Cash Flow | 338.90M | 342.70M | 360.00M | 228.00M | 85.50M | 116.30M |
| Investing Cash Flow | -337.10M | -391.30M | -128.80M | -152.30M | -56.10M | -64.80M |
| Financing Cash Flow | 67.00M | 52.20M | -46.10M | -119.70M | 61.20M | -64.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | kr6.51B | 3.42 | ― | 6.23% | 2.88% | 256.86% | |
69 Neutral | kr7.23B | 31.86 | 15.16% | ― | 18.06% | 10.57% | |
63 Neutral | kr9.64B | -4.79 | 11.24% | 2.18% | 8.58% | -60.72% | |
56 Neutral | kr4.26B | -5.81 | -1.58% | ― | 21.43% | 71.67% | |
55 Neutral | kr5.45B | -3.58 | 7.55% | 0.79% | -191.26% | -204.37% | |
53 Neutral | kr19.80B | -7.93 | -23.18% | 1.13% | 23.33% | -181.45% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |