Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
5.28B | 5.24B | 5.14B | 4.73B | 3.77B | 3.28B | Gross Profit |
1.35B | 1.88B | 1.84B | 1.71B | 1.37B | 1.14B | EBIT |
764.00M | 763.00M | 781.00M | 735.10M | 578.40M | 408.50M | EBITDA |
870.00M | 870.00M | 875.00M | 828.70M | 647.90M | 482.90M | Net Income Common Stockholders |
602.00M | 606.00M | 607.20M | 575.70M | 457.00M | 317.30M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
635.00M | 557.00M | 232.50M | 108.90M | 144.80M | 376.10M | Total Assets |
3.38B | 3.33B | 2.93B | 2.80B | 2.05B | 1.99B | Total Debt |
104.00M | 0.00 | 147.40M | 377.20M | 90.80M | 103.50M | Net Debt |
-531.00M | -557.00M | -85.10M | 268.30M | -54.00M | -272.60M | Total Liabilities |
885.00M | 943.00M | 940.80M | 1.21B | 680.00M | 625.80M | Stockholders Equity |
2.49B | 2.39B | 1.99B | 1.59B | 1.37B | 1.37B |
Cash Flow | Free Cash Flow | ||||
612.00M | 657.00M | 736.40M | 241.10M | 265.60M | 459.70M | Operating Cash Flow |
652.00M | 692.00M | 790.70M | 262.50M | 319.30M | 468.80M | Investing Cash Flow |
-73.00M | -68.00M | -149.00M | -152.70M | -54.30M | -34.30M | Financing Cash Flow |
-312.00M | -307.00M | -515.50M | -152.60M | -498.40M | -97.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | €6.75B | 15.60 | 6.71% | 3.08% | 6.89% | 9.91% | |
74 Outperform | kr18.08B | 26.55 | 11.86% | 1.34% | 0.42% | -29.62% | |
74 Outperform | kr20.35B | 33.79 | 25.16% | 1.19% | 3.12% | 2.10% | |
66 Neutral | $4.50B | 12.28 | 5.32% | 248.52% | 4.13% | -12.36% | |
63 Neutral | kr8.62B | 40.20 | -2.78% | 1.18% | 5.27% | -127.05% | |
62 Neutral | kr16.01B | 27.04 | 15.34% | 1.21% | -4.43% | 13.36% |