| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.42B | 5.32B | 5.24B | 5.14B | 4.73B | 3.77B |
| Gross Profit | 1.08B | 751.00M | 1.88B | 1.84B | 1.71B | 1.37B |
| EBITDA | 901.00M | 863.00M | 870.00M | 875.00M | 821.20M | 647.90M |
| Net Income | 626.00M | 593.00M | 606.00M | 607.20M | 575.70M | 457.00M |
Balance Sheet | ||||||
| Total Assets | 4.29B | 3.60B | 3.33B | 2.93B | 2.80B | 2.05B |
| Cash, Cash Equivalents and Short-Term Investments | 607.00M | 812.00M | 557.00M | 232.50M | 108.90M | 144.80M |
| Total Debt | 188.00M | 110.00M | 140.10M | 147.40M | 377.20M | 90.80M |
| Total Liabilities | 1.26B | 913.00M | 943.00M | 940.80M | 1.21B | 680.00M |
| Stockholders Equity | 3.03B | 2.68B | 2.39B | 1.99B | 1.59B | 1.37B |
Cash Flow | ||||||
| Free Cash Flow | 585.00M | 705.00M | 657.00M | 736.40M | 241.10M | 265.60M |
| Operating Cash Flow | 695.00M | 763.00M | 692.00M | 790.70M | 262.50M | 319.30M |
| Investing Cash Flow | -434.00M | -171.00M | -68.00M | -149.00M | -152.70M | -54.30M |
| Financing Cash Flow | -294.00M | -319.00M | -307.00M | -515.50M | -152.60M | -498.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr20.05B | 24.06 | 25.27% | 1.22% | 2.56% | 3.95% | |
76 Outperform | kr20.05B | 23.80 | 15.15% | 0.83% | 6.03% | 6.43% | |
70 Outperform | kr22.57B | 24.07 | 15.97% | 1.03% | 0.50% | 10.05% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | kr11.69B | 19.26 | 9.59% | 2.09% | -4.27% | -16.12% | |
54 Neutral | kr15.24B | 15.07 | 5.21% | 0.88% | -2.24% | 3829.41% | |
45 Neutral | kr8.29B | 37.27 | -3.67% | 1.25% | 2.85% | -133.46% |