Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.24B | 5.14B | 4.73B | 3.77B | 3.28B |
Gross Profit | 1.88B | 1.84B | 1.71B | 1.37B | 1.14B |
EBITDA | 870.00M | 875.00M | 828.70M | 647.90M | 482.90M |
Net Income | 606.00M | 607.20M | 575.70M | 457.00M | 317.30M |
Balance Sheet | |||||
Total Assets | 3.33B | 2.93B | 2.80B | 2.05B | 1.99B |
Cash, Cash Equivalents and Short-Term Investments | 557.00M | 232.50M | 108.90M | 144.80M | 376.10M |
Total Debt | 0.00 | 147.40M | 377.20M | 90.80M | 103.50M |
Total Liabilities | 943.00M | 940.80M | 1.21B | 680.00M | 625.80M |
Stockholders Equity | 2.39B | 1.99B | 1.59B | 1.37B | 1.37B |
Cash Flow | |||||
Free Cash Flow | 657.00M | 736.40M | 241.10M | 265.60M | 459.70M |
Operating Cash Flow | 692.00M | 790.70M | 262.50M | 319.30M | 468.80M |
Investing Cash Flow | -68.00M | -149.00M | -152.70M | -54.30M | -34.30M |
Financing Cash Flow | -307.00M | -515.50M | -152.60M | -498.40M | -97.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | kr19.41B | 28.51 | 11.86% | 1.27% | 0.42% | -29.62% | |
74 Outperform | kr19.21B | 32.22 | 26.55% | 1.26% | 3.12% | 2.10% | |
71 Outperform | €6.18B | 14.29 | 6.71% | 3.53% | 6.89% | 9.91% | |
63 Neutral | kr59.62B | 12.31 | 1.88% | 2.31% | 0.37% | -4.53% | |
62 Neutral | kr18.05B | 30.41 | 15.89% | 1.09% | -4.43% | 13.36% | |
55 Neutral | kr7.87B | 40.20 | -2.39% | 1.28% | 6.11% | -124.15% |