| Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.97B | 4.97B | 4.74B | 4.75B | 4.57B |
| Gross Profit | 297.00M | 2.35B | 2.27B | 2.12B | 1.95B |
| EBITDA | 767.00M | 712.00M | 668.00M | 570.00M | 500.00M |
| Net Income | 229.00M | -52.00M | 191.00M | 207.00M | 200.00M |
Balance Sheet | |||||
| Total Assets | 6.62B | 6.14B | 6.06B | 5.75B | 5.29B |
| Cash, Cash Equivalents and Short-Term Investments | 382.00M | 348.00M | 296.00M | 220.00M | 182.00M |
| Total Debt | 2.39B | 2.06B | 1.79B | 1.75B | 1.44B |
| Total Liabilities | 4.58B | 4.16B | 3.85B | 3.51B | 3.36B |
| Stockholders Equity | 1.94B | 1.87B | 2.11B | 2.18B | 1.92B |
Cash Flow | |||||
| Free Cash Flow | 493.00M | 446.00M | 605.00M | 288.00M | 174.00M |
| Operating Cash Flow | 493.00M | 509.00M | 663.00M | 333.00M | 225.00M |
| Investing Cash Flow | -538.00M | -463.00M | -368.00M | -281.00M | -188.00M |
| Financing Cash Flow | 81.00M | 25.00M | -223.00M | -25.00M | 1.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr10.29B | 28.65 | 11.66% | 2.67% | 0.30% | 28.26% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | kr8.41B | 205.83 | 9.42% | 3.37% | 0.67% | -12.32% | |
56 Neutral | kr6.33B | 73.30 | 12.49% | 2.57% | -7.84% | -67.75% | |
53 Neutral | kr7.86B | 31.51 | -3.67% | 1.25% | ― | ― | |
50 Neutral | kr6.73B | 38.78 | 14.16% | 1.91% | -8.39% | 17.05% | |
48 Neutral | kr3.43B | -41.50 | 3.57% | 3.46% | -3.64% | -25.09% |