| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.44B | 8.42B | 7.87B | 7.80B | 7.75B | 6.31B |
| Gross Profit | 2.41B | 609.00M | 3.10B | 3.01B | 2.88B | 2.41B |
| EBITDA | 885.00M | 1.01B | 934.00M | 844.00M | 959.00M | 882.00M |
| Net Income | 318.00M | 302.00M | 273.00M | 356.00M | 417.00M | 496.00M |
Balance Sheet | ||||||
| Total Assets | 8.71B | 7.77B | 7.45B | 6.55B | 6.69B | 5.62B |
| Cash, Cash Equivalents and Short-Term Investments | 122.00M | 679.00M | 317.00M | 96.00M | 227.00M | 203.00M |
| Total Debt | 3.62B | 3.25B | 2.95B | 2.32B | 2.38B | 1.73B |
| Total Liabilities | 6.46B | 5.60B | 5.24B | 4.35B | 4.55B | 3.73B |
| Stockholders Equity | 2.24B | 2.16B | 2.21B | 2.20B | 2.12B | 1.87B |
Cash Flow | ||||||
| Free Cash Flow | 663.00M | 631.00M | 667.00M | 657.00M | 396.00M | 371.00M |
| Operating Cash Flow | 789.00M | 746.00M | 780.00M | 753.00M | 483.00M | 460.00M |
| Investing Cash Flow | -430.00M | -208.00M | -741.00M | -367.00M | -551.00M | -823.00M |
| Financing Cash Flow | 265.00M | -152.00M | 183.00M | -511.00M | 84.00M | -598.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | kr8.13B | 18.51 | 9.42% | 3.37% | 0.67% | -12.32% | |
59 Neutral | kr3.91B | 16.18 | 3.57% | 3.46% | -3.63% | -24.82% | |
56 Neutral | kr6.37B | 73.30 | 12.49% | 2.57% | -7.84% | -67.75% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
52 Neutral | kr1.71B | 17.08 | -1.46% | 6.60% | -16.82% | -35.30% | |
50 Neutral | kr6.59B | 47.20 | 14.16% | 1.91% | 7.04% | 14.35% | |
45 Neutral | kr8.29B | 37.27 | -3.67% | 1.25% | 2.85% | -133.46% |