Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.75B | 8.31B | 8.56B | 8.27B | 7.09B | 6.82B |
Gross Profit | 3.04B | 3.25B | 3.35B | 3.12B | 2.62B | 2.40B |
EBITDA | 849.50M | 1.17B | 1.37B | 1.28B | 1.12B | 791.80M |
Net Income | 225.90M | 354.30M | 543.50M | 576.30M | 465.50M | 565.70M |
Balance Sheet | ||||||
Total Assets | 12.80B | 13.71B | 13.01B | 13.33B | 12.65B | 12.26B |
Cash, Cash Equivalents and Short-Term Investments | 1.20B | 1.88B | 1.27B | 1.29B | 1.74B | 1.62B |
Total Debt | 3.58B | 3.97B | 3.53B | 4.09B | 4.17B | 4.25B |
Total Liabilities | 5.73B | 6.25B | 5.82B | 6.45B | 6.43B | 6.46B |
Stockholders Equity | 7.07B | 7.46B | 7.18B | 6.88B | 6.22B | 5.76B |
Cash Flow | ||||||
Free Cash Flow | 596.50M | 750.90M | 963.80M | 216.80M | 646.00M | 954.30M |
Operating Cash Flow | 758.00M | 963.90M | 1.21B | 402.70M | 802.50M | 1.14B |
Investing Cash Flow | -232.70M | -259.70M | -225.90M | -192.50M | -266.80M | -292.80M |
Financing Cash Flow | -444.00M | -142.70M | -991.00M | -743.30M | -470.10M | -268.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 18.28B | 27.83 | 14.73% | 0.80% | -1.58% | -1.95% | |
70 Outperform | 4.46B | 32.17 | 43.72% | ― | 74.04% | 43.99% | |
70 Outperform | 10.70B | 18.95 | 10.51% | 2.98% | 3.19% | 4.23% | |
64 Neutral | 4.49B | 37.65 | 8.64% | 3.39% | -1.75% | -33.81% | |
57 Neutral | kr7.11B | 31.50 | 3.14% | 3.47% | -9.25% | -56.03% | |
48 Neutral | 968.00M | -18.83 | -9.45% | ― | -10.68% | -95.44% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |