| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.85B | 8.31B | 8.56B | 8.27B | 7.09B | 6.82B |
| Gross Profit | 3.10B | 3.25B | 3.35B | 3.12B | 2.62B | 2.40B |
| EBITDA | 997.60M | 1.17B | 1.36B | 1.26B | 1.11B | 791.80M |
| Net Income | 257.50M | 354.30M | 543.50M | 576.30M | 465.50M | 565.70M |
Balance Sheet | ||||||
| Total Assets | 13.99B | 13.71B | 13.01B | 13.33B | 12.65B | 12.26B |
| Cash, Cash Equivalents and Short-Term Investments | 1.17B | 1.88B | 1.27B | 1.29B | 1.74B | 1.62B |
| Total Debt | 4.39B | 3.97B | 3.53B | 4.09B | 4.17B | 4.25B |
| Total Liabilities | 6.90B | 6.25B | 5.82B | 6.45B | 6.43B | 6.46B |
| Stockholders Equity | 7.09B | 7.46B | 7.18B | 6.88B | 6.22B | 5.76B |
Cash Flow | ||||||
| Free Cash Flow | 382.80M | 750.90M | 963.80M | 216.80M | 646.00M | 954.30M |
| Operating Cash Flow | 751.80M | 963.90M | 1.21B | 402.70M | 802.50M | 1.14B |
| Investing Cash Flow | -1.13B | -259.70M | -225.90M | -192.50M | -266.80M | -292.80M |
| Financing Cash Flow | 348.30M | -142.70M | -991.00M | -743.30M | -470.10M | -268.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | €2.79B | 18.53 | 68.49% | ― | 191.86% | 220.33% | |
68 Neutral | €17.21B | 25.90 | 15.15% | 0.87% | 2.60% | 3.05% | |
64 Neutral | €8.21B | 15.45 | 9.78% | 3.83% | 3.41% | -1.70% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | €4.21B | 28.98 | 10.13% | 3.33% | -0.69% | -14.04% | |
56 Neutral | €7.68B | 29.86 | 3.57% | 3.37% | -6.23% | -37.00% | |
46 Neutral | €840.00M | -16.34 | -2.59% | ― | -9.58% | 76.19% |