| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.77B | 7.89B | 8.31B | 8.56B | 8.27B | 7.09B |
| Gross Profit | 2.99B | 3.12B | 3.25B | 3.35B | 3.12B | 2.62B |
| EBITDA | 670.40M | 531.30M | 1.17B | 1.36B | 1.26B | 1.11B |
| Net Income | 216.10M | 317.40M | 354.30M | 543.50M | 576.30M | 465.50M |
Balance Sheet | ||||||
| Total Assets | 13.81B | 13.65B | 13.71B | 13.01B | 13.33B | 12.65B |
| Cash, Cash Equivalents and Short-Term Investments | 1.18B | 1.31B | 1.88B | 1.27B | 1.29B | 1.74B |
| Total Debt | 4.34B | 4.14B | 3.97B | 3.53B | 4.09B | 4.17B |
| Total Liabilities | 6.66B | 6.56B | 6.25B | 5.82B | 6.45B | 6.43B |
| Stockholders Equity | 7.16B | 7.09B | 7.46B | 7.18B | 6.88B | 6.22B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 0.00 | 750.90M | 963.80M | 216.80M | 646.00M |
| Operating Cash Flow | 553.70M | 740.10M | 963.90M | 1.21B | 402.70M | 802.50M |
| Investing Cash Flow | -1.19B | -1.18B | -259.70M | -225.90M | -192.50M | -266.80M |
| Financing Cash Flow | 99.50M | -31.80M | -142.70M | -991.00M | -743.30M | -470.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | kr21.01B | 23.80 | 15.15% | 0.83% | 6.03% | 6.43% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | kr8.41B | 205.83 | 9.42% | 3.37% | 0.67% | -12.32% | |
51 Neutral | kr5.53B | 20.36 | 10.13% | 3.29% | 0.61% | 108.21% | |
49 Neutral | kr620.00M | -8.28 | -2.59% | ― | -8.83% | 33.46% | |
48 Neutral | kr3.43B | -41.50 | 3.57% | 3.46% | -3.64% | -25.09% |