Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
265.28M | 186.49M | 57.78M | 9.15M | 7.46M | Gross Profit |
215.13M | 152.65M | 31.08M | 8.29M | 6.62M | EBIT |
104.63M | 83.13M | -8.70M | -4.96M | 901.68K | EBITDA |
120.91M | 86.65M | -14.49M | -4.96M | 901.68K | Net Income Common Stockholders |
72.31M | 59.60M | -9.96M | -3.96M | 3.28M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
11.47M | 8.06M | 44.76M | 8.80M | 2.02M | Total Assets |
416.02M | 253.19M | 183.43M | 19.22M | 5.92M | Total Debt |
42.51M | 30.62M | 20.55M | 564.90K | 676.01K | Net Debt |
31.04M | 22.56M | -24.21M | -8.24M | -1.34M | Total Liabilities |
115.96M | 101.98M | 163.79M | 2.27M | 1.58M | Stockholders Equity |
300.06M | 151.22M | 19.64M | 16.94M | 4.34M |
Cash Flow | Free Cash Flow | |||
-33.35M | -48.92M | 600.61K | -8.93M | 631.03K | Operating Cash Flow |
35.71M | -20.14M | 2.18M | -8.46M | 883.90K | Investing Cash Flow |
-75.56M | -36.26M | 3.12M | -488.08K | -252.87K | Financing Cash Flow |
42.99M | 19.29M | 30.21M | 15.74M | -69.45K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | kr2.65B | 19.55 | 44.69% | ― | 74.04% | 43.99% | |
66 Neutral | $4.51B | 12.29 | 5.40% | 3.67% | 4.15% | -12.21% | |
54 Neutral | kr240.72M | ― | -3.06% | 3.90% | -10.78% | -116.22% | |
47 Neutral | €979.00M | ― | -8.75% | ― | -13.11% | -2088.46% | |
41 Neutral | kr67.68M | 73.02 | ― | ― | ― | ||
40 Underperform | €721.53M | ― | -54.63% | ― | -40.71% | 17.94% |