| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 770.81M | 265.28M | 186.49M | 57.78M | 9.15M | 7.46M |
| Gross Profit | 656.07M | 215.13M | 152.65M | 31.08M | 8.29M | 6.62M |
| EBITDA | 505.33M | 120.91M | 77.27M | -14.49M | -4.96M | 901.68K |
| Net Income | 298.56M | 68.42M | 59.60M | -9.96M | -3.96M | 3.28M |
Balance Sheet | ||||||
| Total Assets | 830.73M | 413.61M | 253.19M | 183.43M | 19.22M | 5.92M |
| Cash, Cash Equivalents and Short-Term Investments | 146.88M | 11.47M | 8.06M | 44.76M | 8.80M | 2.02M |
| Total Debt | 41.24M | 42.51M | 30.62M | 20.55M | 564.90K | 676.01K |
| Total Liabilities | 203.26M | 117.44M | 101.98M | 163.79M | 2.27M | 1.58M |
| Stockholders Equity | 627.47M | 296.17M | 151.22M | 19.64M | 16.94M | 4.34M |
Cash Flow | ||||||
| Free Cash Flow | 77.50M | -33.35M | -48.92M | 600.61K | -8.93M | 631.03K |
| Operating Cash Flow | 128.69M | 35.71M | -20.14M | 2.18M | -8.46M | 883.90K |
| Investing Cash Flow | -57.75M | -75.56M | -36.26M | 3.12M | -488.08K | -252.87K |
| Financing Cash Flow | 71.47M | 42.99M | 19.29M | 30.21M | 15.74M | -69.45K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | €2.79B | 18.53 | 68.49% | ― | 191.86% | 220.33% | |
69 Neutral | €4.40B | 20.18 | 10.98% | 2.50% | 7.23% | 1.27% | |
69 Neutral | kr5.88B | 28.83 | ― | 0.65% | 18.96% | 48.93% | |
68 Neutral | €17.21B | 25.90 | 15.15% | 0.87% | 2.60% | 3.05% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
48 Neutral | kr205.00M | -3.36 | ― | ― | -57.89% | 91.07% | |
46 Neutral | €840.00M | -16.34 | -2.59% | ― | -9.58% | 76.19% |