| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.04B | 1.15B | 1.37B | 1.39B | 1.30B |
| Gross Profit | -10.10M | 481.50M | 60.60M | 668.50M | 650.20M |
| EBITDA | 43.70M | 500.00K | 99.60M | 180.80M | 236.70M |
| Net Income | -17.50M | -60.10M | 31.30M | 120.50M | 166.70M |
Balance Sheet | |||||
| Total Assets | 1.00B | 1.11B | 1.20B | 1.15B | 936.90M |
| Cash, Cash Equivalents and Short-Term Investments | 17.00M | 16.50M | 50.00M | 29.50M | 81.60M |
| Total Debt | 256.80M | 298.10M | 272.10M | 173.20M | 72.20M |
| Total Liabilities | 475.60M | 556.60M | 589.10M | 539.40M | 385.40M |
| Stockholders Equity | 529.40M | 555.50M | 609.50M | 614.10M | 551.50M |
Cash Flow | |||||
| Free Cash Flow | 53.50M | -55.40M | -82.60M | -30.90M | 76.40M |
| Operating Cash Flow | 57.90M | -35.80M | 25.60M | 89.20M | 121.70M |
| Investing Cash Flow | -11.60M | -17.10M | -51.00M | -119.10M | -44.30M |
| Financing Cash Flow | -44.90M | 18.10M | 45.00M | -22.40M | -65.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | kr649.65M | 28.32 | 2.34% | ― | 4.24% | 29.69% | |
49 Neutral | kr919.65M | -3.09 | 18.63% | 5.62% | ― | ― | |
48 Neutral | kr1.31B | 58.96 | 0.72% | ― | -6.38% | ― | |
48 Neutral | kr302.11M | -7.33 | ― | ― | -57.89% | 91.07% | |
47 Neutral | kr561.00M | -48.91 | -2.59% | ― | -9.58% | 76.19% | |
44 Neutral | kr1.16B | -58.70 | -7.30% | ― | 36.59% | 91.88% |