| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 384.96M | 334.28M | 310.29M | 244.69M | 159.76M |
| Gross Profit | 174.17M | 116.17M | 124.01M | 113.02M | 49.03M |
| EBITDA | -22.94M | -22.06M | -27.23M | -22.95M | -44.04M |
| Net Income | -29.53M | -47.28M | -62.96M | -58.17M | -75.08M |
Balance Sheet | |||||
| Total Assets | 597.94M | 662.44M | 425.11M | 473.95M | 521.33M |
| Cash, Cash Equivalents and Short-Term Investments | 78.82M | 218.92M | 70.81M | 196.86M | 332.51M |
| Total Debt | 19.05M | 73.82M | 28.14M | 31.46M | 37.22M |
| Total Liabilities | 211.41M | 248.74M | 149.68M | 141.07M | 137.88M |
| Stockholders Equity | 386.53M | 413.70M | 275.43M | 332.87M | 383.45M |
Cash Flow | |||||
| Free Cash Flow | -38.02M | -65.27M | -124.17M | -138.31M | -84.23M |
| Operating Cash Flow | -10.08M | -18.57M | -95.69M | -120.51M | -66.34M |
| Investing Cash Flow | -67.34M | -46.54M | -28.17M | -24.39M | -17.92M |
| Financing Cash Flow | -57.37M | 224.69M | -8.78M | -8.46M | -7.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | kr116.02M | -30.10 | -1.58% | ― | 2.70% | 85.94% | |
52 Neutral | kr1.43B | -58.70 | -7.30% | ― | 36.59% | 91.88% | |
52 Neutral | kr57.38M | -10.02 | -15.25% | ― | -0.97% | 41.20% | |
48 Neutral | kr319.91M | -11.07 | ― | ― | -57.89% | 91.07% | |
44 Neutral | kr962.02M | -12.66 | -39.97% | ― | 11.85% | 6.39% |