| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.78B | 4.74B | 4.43B | 4.09B | 3.51B | 2.90B |
| Gross Profit | 1.03B | 299.00M | 2.33B | 1.44B | 1.37B | 1.10B |
| EBITDA | 563.10M | 574.70M | 538.60M | 457.20M | 432.40M | 258.60M |
| Net Income | 180.80M | 197.40M | 221.80M | 185.40M | 196.40M | 110.20M |
Balance Sheet | ||||||
| Total Assets | 4.33B | 3.97B | 3.70B | 3.65B | 2.98B | 2.35B |
| Cash, Cash Equivalents and Short-Term Investments | 70.10M | 66.90M | 68.60M | 59.20M | 144.80M | 151.90M |
| Total Debt | 889.70M | 856.80M | 665.40M | 681.60M | 528.00M | 424.90M |
| Total Liabilities | 2.12B | 1.87B | 1.76B | 1.85B | 1.50B | 1.13B |
| Stockholders Equity | 2.21B | 2.10B | 1.94B | 1.80B | 1.49B | 1.22B |
Cash Flow | ||||||
| Free Cash Flow | 122.20M | 0.00 | 387.40M | 245.30M | 254.00M | 147.00M |
| Operating Cash Flow | 327.70M | 312.80M | 407.70M | 265.90M | 275.20M | 170.00M |
| Investing Cash Flow | -302.90M | -141.30M | -107.70M | -551.70M | -245.60M | -132.40M |
| Financing Cash Flow | -38.90M | -197.90M | -291.80M | 203.10M | -40.40M | -223.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | kr47.19B | 20.25 | 18.52% | 2.20% | 2.68% | 0.49% | |
61 Neutral | kr13.33B | 15.02 | 6.31% | 4.09% | -6.24% | -29.72% | |
58 Neutral | kr3.58B | 18.34 | 10.98% | 2.68% | 5.41% | -20.59% | |
57 Neutral | kr1.82B | -16.66 | 0.72% | ― | -2.32% | ― | |
56 Neutral | kr4.72B | -3.21 | -3.72% | ― | -21.25% | -1647.05% | |
51 Neutral | kr5.45B | 20.36 | 10.13% | 3.29% | 0.61% | 108.21% |