| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.00B | 8.84B | 8.97B | 9.55B | 7.72B |
| Gross Profit | 2.26B | 2.25B | 2.30B | 2.34B | 2.02B |
| EBITDA | 1.24B | 1.24B | 1.38B | 1.37B | 1.17B |
| Net Income | 514.20M | 538.50M | 679.10M | 796.40M | 712.60M |
Balance Sheet | |||||
| Total Assets | 10.59B | 10.16B | 9.68B | 9.79B | 8.44B |
| Cash, Cash Equivalents and Short-Term Investments | 642.90M | 935.40M | 905.40M | 1.32B | 1.07B |
| Total Debt | 2.80B | 2.28B | 2.19B | 2.11B | 1.78B |
| Total Liabilities | 5.08B | 4.51B | 4.33B | 4.47B | 3.79B |
| Stockholders Equity | 5.50B | 5.65B | 5.25B | 5.29B | 4.64B |
Cash Flow | |||||
| Free Cash Flow | 657.70M | 572.30M | 844.80M | 879.80M | 820.50M |
| Operating Cash Flow | 908.30M | 938.10M | 1.15B | 1.07B | 1.01B |
| Investing Cash Flow | -1.15B | -397.60M | -773.60M | -426.80M | -255.40M |
| Financing Cash Flow | 17.90M | -540.20M | -776.50M | -461.20M | -839.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | kr8.80B | 18.51 | 9.42% | 3.37% | 3.41% | -1.70% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | kr29.05B | 17.86 | 10.55% | 3.26% | -4.93% | 10.91% | |
61 Neutral | kr11.74B | 25.44 | 9.59% | 2.09% | -1.74% | 26.36% | |
55 Neutral | kr6.42B | 47.20 | 14.16% | 1.91% | 9.65% | 19.40% | |
54 Neutral | kr4.86B | 21.74 | ― | 2.41% | 2.05% | -11.66% | |
45 Neutral | kr7.36B | 37.27 | -3.67% | 1.25% | 4.65% | -136.09% |