| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 37.07B | 35.66B | 32.15B | 22.64B | 16.90B |
| Gross Profit | 3.36B | 11.51B | 10.33B | 6.83B | 5.04B |
| EBITDA | 4.62B | 4.61B | 4.07B | 2.47B | 1.84B |
| Net Income | 2.33B | 2.23B | 2.38B | 1.25B | 979.00M |
Balance Sheet | |||||
| Total Assets | 44.52B | 46.15B | 39.17B | 21.86B | 15.30B |
| Cash, Cash Equivalents and Short-Term Investments | 3.42B | 3.06B | 1.96B | 1.52B | 1.00B |
| Total Debt | 13.03B | 12.67B | 10.25B | 8.61B | 5.45B |
| Total Liabilities | 22.63B | 21.93B | 17.73B | 15.15B | 10.03B |
| Stockholders Equity | 21.80B | 24.07B | 21.32B | 6.60B | 5.17B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 2.63B | 1.39B | -139.00M | -112.95M |
| Operating Cash Flow | 4.21B | 3.08B | 1.75B | 81.00M | 89.12M |
| Investing Cash Flow | -2.73B | -2.73B | -9.23B | -1.33B | -748.95M |
| Financing Cash Flow | -898.00M | 666.00M | 7.97B | 1.69B | 469.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | kr13.76B | 25.46 | 12.07% | 1.33% | 1.51% | -11.25% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | kr41.79B | 27.94 | 22.44% | 1.71% | 14.48% | 0.52% | |
61 Neutral | kr76.62B | 24.91 | 9.65% | 1.95% | 2.73% | 7.56% | |
61 Neutral | kr11.46B | 25.44 | 9.59% | 2.09% | -1.74% | 26.36% | |
57 Neutral | kr64.32B | 32.51 | 11.04% | 0.95% | 9.08% | -3.36% | |
54 Neutral | kr4.68B | 21.74 | ― | 2.41% | 2.05% | -11.66% |