Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
35.66B | 32.15B | 22.64B | 16.90B | 14.06B | Gross Profit |
11.51B | 10.33B | 6.83B | 5.04B | 4.26B | EBIT |
3.57B | 3.16B | 1.90B | 1.36B | 1.04B | EBITDA |
4.61B | 4.07B | 2.47B | 1.84B | 1.48B | Net Income Common Stockholders |
2.23B | 2.38B | 1.25B | 979.00M | 722.32M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
3.06B | 1.96B | 1.52B | 1.00B | 1.15B | Total Assets |
46.15B | 39.17B | 21.86B | 15.30B | 11.40B | Total Debt |
12.67B | 10.25B | 8.61B | 5.45B | 3.94B | Net Debt |
9.61B | 8.29B | 7.09B | 4.44B | 2.79B | Total Liabilities |
21.93B | 17.73B | 15.15B | 10.03B | 6.91B | Stockholders Equity |
24.07B | 21.32B | 6.60B | 5.17B | 4.41B |
Cash Flow | Free Cash Flow | |||
2.63B | 1.39B | -139.00M | -112.95M | 1.14B | Operating Cash Flow |
3.08B | 1.75B | 81.00M | 89.12M | 1.33B | Investing Cash Flow |
-2.73B | -9.23B | -1.33B | -748.95M | -352.49M | Financing Cash Flow |
666.00M | 7.97B | 1.69B | 469.06M | -560.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | kr162.44B | 21.83 | 18.80% | 2.16% | 6.40% | 18.28% | |
72 Outperform | kr74.54B | 32.53 | 10.11% | 0.89% | 13.64% | -4.83% | |
70 Outperform | kr25.94B | 26.63 | 3.88% | 5.54% | -4.87% | -47.39% | |
66 Neutral | kr78.32B | 21.51 | 9.02% | 2.20% | 2.94% | -59.33% | |
65 Neutral | kr86.26B | 13.67 | 11.14% | 4.04% | -3.96% | 2.77% | |
64 Neutral | $4.24B | 11.64 | 5.23% | 249.83% | 4.07% | -10.54% | |
63 Neutral | kr37.91B | 20.82 | 28.32% | 1.16% | 21.51% | 35.67% |