Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 36.88B | 35.66B | 32.15B | 22.64B | 16.90B | 14.06B |
Gross Profit | 11.85B | 11.51B | 3.13B | 6.83B | 5.04B | 4.26B |
EBITDA | 4.65B | 4.61B | 4.07B | 2.47B | 1.84B | 1.48B |
Net Income | 2.31B | 2.23B | 2.38B | 1.25B | 979.00M | 722.32M |
Balance Sheet | ||||||
Total Assets | 45.09B | 46.15B | 39.17B | 21.86B | 15.30B | 11.40B |
Cash, Cash Equivalents and Short-Term Investments | 2.43B | 3.06B | 1.96B | 1.52B | 1.00B | 1.15B |
Total Debt | 12.23B | 12.67B | 10.25B | 8.61B | 5.45B | 3.94B |
Total Liabilities | 22.97B | 21.93B | 17.73B | 15.15B | 10.03B | 6.91B |
Stockholders Equity | 22.13B | 24.07B | 21.32B | 6.60B | 5.17B | 4.41B |
Cash Flow | ||||||
Free Cash Flow | 3.01B | 2.63B | 1.39B | -139.00M | -112.95M | 1.14B |
Operating Cash Flow | 3.01B | 3.08B | 1.75B | 81.00M | 89.12M | 1.33B |
Investing Cash Flow | -3.13B | -2.73B | -9.23B | -1.33B | -748.95M | -352.49M |
Financing Cash Flow | 701.00M | 666.00M | 7.97B | 1.69B | 469.06M | -560.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr84.03B | 35.36 | 10.73% | 0.83% | 11.65% | -2.60% | |
58 Neutral | HK$13.20B | 4.34 | -2.94% | 5.79% | 3.03% | -49.30% | |
― | kr173.72B | 21.71 | 20.37% | ― | ― | ― | |
― | kr30.17B | 22.98 | 5.10% | ― | ― | ― | |
― | kr41.63B | 21.04 | 31.98% | ― | ― | ― | |
― | kr104.09B | 19.09 | 9.91% | ― | ― | ― | |
― | kr77.24B | 22.39 | 9.31% | ― | ― | ― |