Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 35.66B | 32.15B | 22.64B | 16.90B | 14.06B |
Gross Profit | 11.51B | 3.13B | 6.83B | 5.04B | 4.26B |
EBITDA | 4.61B | 4.07B | 2.47B | 1.84B | 1.48B |
Net Income | 2.23B | 2.38B | 1.25B | 979.00M | 722.32M |
Balance Sheet | |||||
Total Assets | 46.15B | 39.17B | 21.86B | 15.30B | 11.40B |
Cash, Cash Equivalents and Short-Term Investments | 3.06B | 1.96B | 1.52B | 1.00B | 1.15B |
Total Debt | 12.67B | 10.25B | 8.61B | 5.45B | 3.94B |
Total Liabilities | 21.93B | 17.73B | 15.15B | 10.03B | 6.91B |
Stockholders Equity | 24.07B | 21.32B | 6.60B | 5.17B | 4.41B |
Cash Flow | |||||
Free Cash Flow | 2.63B | 1.39B | -139.00M | -112.95M | 1.14B |
Operating Cash Flow | 3.08B | 1.75B | 81.00M | 89.12M | 1.33B |
Investing Cash Flow | -2.73B | -9.23B | -1.33B | -748.95M | -352.49M |
Financing Cash Flow | 666.00M | 7.97B | 1.69B | 469.06M | -560.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | kr105.56B | 19.66 | 9.91% | 3.42% | -3.96% | 2.77% | |
77 Outperform | kr41.38B | 21.16 | 31.98% | 1.30% | 24.55% | 32.41% | |
75 Outperform | kr81.49B | 23.18 | 9.31% | 2.03% | 2.42% | 4.02% | |
74 Outperform | kr172.03B | 23.14 | 18.80% | 2.04% | 6.40% | 18.28% | |
73 Outperform | kr79.21B | 34.71 | 10.11% | 0.90% | 13.64% | -4.83% | |
66 Neutral | kr30.34B | 31.11 | 5.10% | 1.89% | -4.87% | -47.39% | |
63 Neutral | kr59.49B | 12.36 | 1.88% | 2.32% | 0.55% | -4.48% |