| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 36.72B | 37.07B | 35.66B | 32.15B | 22.64B | 16.90B |
| Gross Profit | 3.33B | 3.36B | 11.51B | 10.33B | 6.83B | 5.04B |
| EBITDA | 4.60B | 4.62B | 4.61B | 4.07B | 2.47B | 1.84B |
| Net Income | 2.32B | 2.33B | 2.23B | 2.38B | 1.25B | 979.00M |
Balance Sheet | ||||||
| Total Assets | 46.74B | 44.52B | 46.15B | 39.17B | 21.86B | 15.30B |
| Cash, Cash Equivalents and Short-Term Investments | 2.87B | 3.42B | 3.06B | 1.96B | 1.52B | 1.00B |
| Total Debt | 13.38B | 12.92B | 12.67B | 10.25B | 8.61B | 5.45B |
| Total Liabilities | 23.70B | 22.63B | 21.93B | 17.73B | 15.15B | 10.03B |
| Stockholders Equity | 22.94B | 21.80B | 24.07B | 21.32B | 6.60B | 5.17B |
Cash Flow | ||||||
| Free Cash Flow | 614.00M | 0.00 | 2.63B | 1.39B | -139.00M | -112.95M |
| Operating Cash Flow | 4.07B | 4.21B | 3.08B | 1.75B | 81.00M | 89.12M |
| Investing Cash Flow | -3.12B | -2.73B | -2.73B | -9.23B | -1.33B | -748.95M |
| Financing Cash Flow | -500.00M | -898.00M | 666.00M | 7.97B | 1.69B | 469.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr85.59B | 20.02 | 9.65% | 1.95% | -2.11% | 1.86% | |
71 Outperform | kr58.16B | 14.88 | 22.44% | 1.71% | 10.54% | -8.85% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | kr11.54B | 19.26 | 9.59% | 2.09% | -4.27% | -16.12% | |
60 Neutral | kr12.71B | 22.92 | 12.07% | 1.33% | -5.65% | -16.37% | |
58 Neutral | kr63.61B | 34.22 | 11.04% | 0.95% | -0.44% | 0.78% | |
53 Neutral | kr4.28B | 26.49 | ― | 2.41% | -4.65% | -17.02% |