Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
34.29B | 34.29B | 30.09B | 33.86B | 32.84B | Gross Profit |
12.09B | 12.09B | 10.75B | 11.02B | 10.52B | EBIT |
5.52B | 5.73B | 5.08B | 5.33B | 4.31B | EBITDA |
7.48B | 7.25B | 6.33B | 5.42B | 5.53B | Net Income Common Stockholders |
10.07B | 10.07B | 3.43B | 3.72B | 2.71B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.16B | 10.56B | 3.94B | 3.47B | 5.77B | Total Assets |
60.51B | 60.52B | 77.07B | 55.64B | 53.76B | Total Debt |
0.00 | 8.30B | 24.91B | 11.21B | 15.24B | Net Debt |
-2.16B | -2.25B | 20.98B | 7.75B | 9.49B | Total Liabilities |
18.94B | 18.79B | 39.58B | 22.64B | 24.81B | Stockholders Equity |
41.56B | 41.72B | 37.48B | 32.99B | 28.95B |
Cash Flow | Free Cash Flow | |||
3.19B | 3.58B | 2.62B | 3.40B | 4.13B | Operating Cash Flow |
5.08B | 5.25B | 3.92B | 4.80B | 5.36B | Investing Cash Flow |
-7.31B | -1.96B | -12.31B | -1.81B | -868.00M | Financing Cash Flow |
-6.18B | -13.30B | -579.00M | -7.24B | -1.19B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | kr162.44B | 21.83 | 18.80% | 2.16% | 6.40% | 18.28% | |
78 Outperform | kr701.17B | 22.57 | 27.15% | 2.21% | 0.54% | 1.79% | |
70 Outperform | kr25.63B | 26.32 | 3.88% | 5.54% | -4.87% | -47.39% | |
70 Neutral | kr252.13B | 17.28 | 15.81% | 2.83% | -1.09% | 15.72% | |
66 Neutral | kr78.04B | 21.43 | 9.02% | 2.22% | 2.94% | -59.33% | |
65 Neutral | kr86.26B | 13.67 | 11.14% | 4.04% | -3.96% | 2.77% | |
64 Neutral | $4.24B | 11.64 | 5.23% | 249.83% | 4.07% | -10.54% |