| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 34.33B | 34.29B | 34.17B | 30.09B | 33.86B |
| Gross Profit | 12.92B | 12.09B | 12.44B | 10.75B | 11.02B |
| EBITDA | 7.35B | 7.48B | 7.42B | 6.33B | 5.42B |
| Net Income | 3.60B | 10.07B | 3.74B | 3.43B | 3.72B |
Balance Sheet | |||||
| Total Assets | 55.23B | 60.51B | 60.52B | 77.07B | 55.64B |
| Cash, Cash Equivalents and Short-Term Investments | 2.03B | 2.16B | 10.56B | 3.94B | 3.47B |
| Total Debt | 9.13B | 8.56B | 8.30B | 24.91B | 11.21B |
| Total Liabilities | 18.73B | 18.94B | 18.79B | 39.58B | 22.64B |
| Stockholders Equity | 36.49B | 41.56B | 41.72B | 37.48B | 32.99B |
Cash Flow | |||||
| Free Cash Flow | 3.71B | 3.19B | 3.58B | 2.62B | 3.40B |
| Operating Cash Flow | 5.32B | 5.08B | 5.25B | 3.92B | 4.80B |
| Investing Cash Flow | -2.92B | -7.31B | -1.96B | -12.31B | -1.81B |
| Financing Cash Flow | -2.25B | -6.18B | -13.30B | -579.00M | -7.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | kr752.06B | 27.46 | 26.43% | 2.03% | -2.38% | -4.00% | |
76 Outperform | kr752.06B | 30.60 | 24.69% | 1.82% | -2.38% | -4.00% | |
73 Outperform | kr207.66B | 23.27 | 20.42% | 1.84% | 3.54% | 20.94% | |
70 Outperform | kr432.39B | 25.67 | 16.39% | 1.94% | -1.77% | 21.13% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | kr76.62B | 24.91 | 9.65% | 1.95% | 2.73% | 7.56% | |
57 Neutral | kr64.32B | 32.51 | 11.04% | 0.95% | 9.08% | -3.36% |