Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
176.63B | 176.77B | 172.66B | 141.32B | 110.91B | 99.79B | Gross Profit |
75.45B | 75.74B | 75.12B | 59.38B | 46.53B | 41.18B | EBIT |
37.30B | 38.17B | 37.09B | 30.22B | 23.56B | 19.15B | EBITDA |
45.68B | 46.40B | 44.17B | 36.07B | 28.61B | 23.91B | Net Income Common Stockholders |
29.21B | 29.78B | 28.04B | 23.48B | 18.13B | 14.78B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
21.97B | 19.33B | 11.22B | 11.85B | 19.58B | 11.65B | Total Assets |
199.05B | 208.54B | 182.68B | 172.30B | 136.68B | 113.37B | Total Debt |
33.04B | 0.00 | 32.71B | 36.30B | 24.85B | 24.63B | Net Debt |
11.64B | 15.74B | 21.82B | 25.05B | 5.86B | 12.97B | Total Liabilities |
88.36B | 94.78B | 91.18B | 92.28B | 69.05B | 59.83B | Stockholders Equity |
110.63B | 113.70B | 91.45B | 79.98B | 67.63B | 53.22B |
Cash Flow | Free Cash Flow | ||||
31.39B | 30.86B | 22.63B | 16.35B | 19.79B | 19.41B | Operating Cash Flow |
38.24B | 36.89B | 28.08B | 21.38B | 23.15B | 22.20B | Investing Cash Flow |
-14.38B | -13.32B | -9.39B | -15.50B | -6.12B | -16.29B | Financing Cash Flow |
-17.55B | -15.86B | -18.28B | -14.65B | -10.32B | -8.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | kr171.24B | 22.24 | 18.80% | 2.04% | 6.40% | 18.28% | |
77 Outperform | kr267.18B | 18.20 | 15.81% | 2.70% | -1.09% | 15.72% | |
77 Outperform | kr97.49B | 15.28 | 11.14% | 3.63% | -3.96% | 2.77% | |
72 Outperform | kr737.87B | 26.33 | 27.15% | 1.85% | 0.54% | 1.79% | |
66 Neutral | kr81.58B | 22.40 | 9.02% | 2.12% | 2.94% | -59.33% | |
66 Neutral | $4.48B | 12.26 | 5.32% | 248.53% | 4.10% | -12.36% | |
63 Neutral | kr75.73B | 32.82 | 10.11% | 0.88% | 13.64% | -4.83% |