Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 123.18B | 122.88B | 126.50B | 112.33B | 99.11B | 86.40B |
Gross Profit | 50.60B | 49.14B | 52.05B | 45.37B | 40.17B | 32.24B |
EBITDA | 30.08B | 26.99B | 29.75B | 25.86B | 23.72B | 17.88B |
Net Income | 14.73B | 12.24B | 15.30B | 11.21B | 14.46B | 8.73B |
Balance Sheet | ||||||
Total Assets | 175.47B | 184.38B | 174.21B | 176.68B | 155.52B | 119.13B |
Cash, Cash Equivalents and Short-Term Investments | 4.96B | 4.53B | 4.36B | 10.49B | 13.59B | 23.75B |
Total Debt | 0.00 | 42.76B | 45.08B | 52.06B | 34.35B | 17.89B |
Total Liabilities | 82.52B | 87.39B | 86.51B | 95.41B | 78.19B | 54.05B |
Stockholders Equity | 92.87B | 96.92B | 87.63B | 81.23B | 77.20B | 65.08B |
Cash Flow | ||||||
Free Cash Flow | 13.63B | 15.77B | 13.44B | 5.93B | 9.60B | 12.15B |
Operating Cash Flow | 18.61B | 20.61B | 18.80B | 10.46B | 13.18B | 15.35B |
Investing Cash Flow | -8.92B | -7.67B | -8.51B | -20.30B | -26.19B | -4.78B |
Financing Cash Flow | -8.07B | -12.99B | -16.21B | 6.22B | 2.49B | -3.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | kr275.21B | 18.68 | 15.81% | 25.87% | -1.09% | 15.72% | |
58 Neutral | $1.33B | 4.26 | -2.93% | 9.53% | 3.41% | -51.76% | |
kr165.62B | 21.34 | 18.80% | 20.98% | ― | ― | ||
kr722.72B | 22.39 | 27.15% | 22.22% | ― | ― | ||
kr699.66B | 25.01 | 27.15% | 18.94% | ― | ― | ||
kr96.24B | 15.11 | 11.14% | 3.67% | ― | ― | ||
kr83.64B | 22.63 | 9.02% | 20.74% | ― | ― |