| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 173.03B | 176.77B | 172.66B | 141.32B | 110.91B | 99.79B |
| Gross Profit | 74.44B | 75.74B | 75.12B | 59.38B | 46.53B | 41.18B |
| EBITDA | 45.44B | 47.50B | 45.12B | 36.07B | 28.61B | 23.91B |
| Net Income | 28.09B | 29.78B | 28.04B | 23.48B | 18.13B | 14.78B |
Balance Sheet | ||||||
| Total Assets | 198.91B | 208.54B | 188.21B | 172.30B | 136.68B | 113.37B |
| Cash, Cash Equivalents and Short-Term Investments | 20.96B | 19.33B | 11.22B | 11.85B | 19.58B | 11.65B |
| Total Debt | 0.00 | 34.71B | 32.71B | 36.30B | 24.85B | 24.63B |
| Total Liabilities | 98.20B | 94.78B | 96.70B | 92.28B | 69.05B | 59.83B |
| Stockholders Equity | 100.65B | 113.70B | 91.45B | 79.98B | 67.63B | 53.22B |
Cash Flow | ||||||
| Free Cash Flow | 29.68B | 30.86B | 22.63B | 16.35B | 19.79B | 19.41B |
| Operating Cash Flow | 36.38B | 36.89B | 28.08B | 21.38B | 23.15B | 22.20B |
| Investing Cash Flow | -12.90B | -13.32B | -9.39B | -15.50B | -6.12B | -16.29B |
| Financing Cash Flow | -16.20B | -15.86B | -18.28B | -14.65B | -10.32B | -8.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr738.57B | 24.69 | 26.43% | 2.17% | -2.38% | -4.00% | |
76 Outperform | kr352.23B | 23.82 | 16.39% | 2.01% | -1.77% | 21.13% | |
72 Outperform | kr184.01B | 22.06 | 20.42% | 1.93% | 3.54% | 20.94% | |
72 Outperform | €75.33B | 30.72 | 11.04% | 0.94% | 9.08% | -3.36% | |
71 Outperform | kr42.24B | 24.16 | 26.95% | 1.32% | 14.48% | 0.52% | |
66 Neutral | kr85.38B | 24.06 | 9.56% | 1.93% | 2.73% | 7.56% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |