Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
7.51B | 7.06B | 5.71B | 5.12B | 4.63B | 3.88B | Gross Profit |
4.05B | 3.72B | 2.72B | 2.29B | 2.28B | 2.08B | EBIT |
2.23B | 2.01B | 1.21B | 894.00M | 1.05B | 904.00M | EBITDA |
2.24B | 2.32B | 1.39B | 1.11B | 1.15B | 1.06B | Net Income Common Stockholders |
1.81B | 1.68B | 998.00M | 741.00M | 828.00M | 694.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
2.99B | 3.01B | 2.14B | 1.27B | 683.00M | 1.30B | Total Assets |
10.53B | 10.41B | 8.34B | 7.34B | 6.14B | 5.32B | Total Debt |
0.00 | 0.00 | 228.00M | 270.00M | 243.00M | 264.00M | Net Debt |
-2.99B | -2.79B | -1.91B | -1.00B | -440.00M | -1.04B | Total Liabilities |
3.47B | 3.84B | 3.06B | 2.64B | 2.14B | 1.94B | Stockholders Equity |
7.02B | 6.53B | 5.25B | 4.66B | 3.96B | 3.36B |
Cash Flow | Free Cash Flow | ||||
1.34B | 1.64B | 1.41B | 712.00M | 908.00M | 991.00M | Operating Cash Flow |
1.38B | 1.87B | 1.61B | 853.00M | 998.00M | 1.13B | Investing Cash Flow |
-616.00M | -500.00M | -195.00M | 67.00M | -1.22B | -150.00M | Financing Cash Flow |
-554.00M | -552.00M | -447.00M | -382.00M | -437.00M | -288.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | kr15.56B | 22.70 | 9.04% | 2.07% | 0.13% | 29.88% | |
76 Outperform | kr16.78B | 25.94 | 15.07% | 0.87% | -3.59% | -1.67% | |
67 Neutral | kr9.40B | 27.49 | 16.33% | 2.26% | 2.59% | -11.50% | |
63 Neutral | kr37.07B | 20.36 | 28.32% | 0.53% | 21.51% | 35.67% | |
63 Neutral | kr75.58B | 32.75 | 10.11% | 0.87% | 13.64% | -4.83% | |
62 Neutral | $11.93B | 10.60 | -7.51% | 3.00% | 7.40% | -8.09% | |
58 Neutral | kr7.94B | 27.54 | 3.84% | 3.09% | -5.29% | -44.98% |