| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.94B | 7.06B | 5.71B | 5.12B | 4.63B |
| Gross Profit | 4.12B | 3.72B | 2.72B | 2.29B | 2.28B |
| EBITDA | 2.30B | 2.32B | 1.39B | 1.11B | 1.20B |
| Net Income | 1.56B | 1.68B | 998.00M | 741.00M | 828.00M |
Balance Sheet | |||||
| Total Assets | 10.92B | 10.41B | 8.34B | 7.34B | 6.14B |
| Cash, Cash Equivalents and Short-Term Investments | 2.32B | 3.01B | 2.14B | 1.27B | 683.00M |
| Total Debt | 348.00M | 219.00M | 228.00M | 270.00M | 243.00M |
| Total Liabilities | 3.81B | 3.84B | 3.06B | 2.64B | 2.14B |
| Stockholders Equity | 7.11B | 6.53B | 5.25B | 4.66B | 3.96B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 1.64B | 1.41B | 712.00M | 908.00M |
| Operating Cash Flow | 1.41B | 1.87B | 1.61B | 853.00M | 998.00M |
| Investing Cash Flow | -1.13B | -500.00M | -195.00M | 67.00M | -1.22B |
| Financing Cash Flow | -862.00M | -552.00M | -447.00M | -382.00M | -437.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | kr832.74B | 27.39 | 26.43% | 2.03% | -2.38% | -4.00% | |
76 Outperform | kr832.74B | 30.60 | 24.69% | 1.82% | -2.38% | -4.00% | |
73 Outperform | kr225.01B | 23.27 | 20.42% | 1.84% | 3.54% | 20.94% | |
70 Outperform | kr493.35B | 25.67 | 16.39% | 1.94% | -1.77% | 21.13% | |
63 Neutral | kr46.02B | 27.94 | 22.44% | 1.71% | 14.48% | 0.52% | |
61 Neutral | kr83.64B | 24.91 | 9.65% | 1.95% | 2.73% | 7.56% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |