| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 69.67B | 66.95B | 63.60B | 52.13B | 40.91B |
| Gross Profit | 25.20B | 23.21B | 20.88B | 17.65B | 14.51B |
| EBITDA | 14.11B | 12.91B | 11.68B | 8.89B | 8.35B |
| Net Income | 8.27B | 7.39B | 6.33B | 4.50B | 4.76B |
Balance Sheet | |||||
| Total Assets | 98.16B | 88.80B | 82.29B | 81.25B | 64.36B |
| Cash, Cash Equivalents and Short-Term Investments | 7.83B | 7.81B | 5.86B | 4.66B | 3.64B |
| Total Debt | 21.01B | 13.59B | 16.21B | 18.16B | 10.80B |
| Total Liabilities | 54.41B | 46.52B | 44.91B | 45.55B | 32.02B |
| Stockholders Equity | 43.41B | 41.91B | 37.03B | 35.38B | 32.10B |
Cash Flow | |||||
| Free Cash Flow | 6.16B | 8.82B | 6.73B | 1.44B | 4.04B |
| Operating Cash Flow | 8.82B | 12.16B | 9.17B | 3.29B | 5.26B |
| Investing Cash Flow | -11.91B | -3.28B | -2.69B | -5.52B | -5.03B |
| Financing Cash Flow | 3.26B | -6.74B | -5.54B | 3.09B | -2.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | kr768.78B | 27.46 | 26.43% | 2.03% | -2.38% | -4.00% | |
76 Outperform | kr768.78B | 30.60 | 24.69% | 1.82% | -2.38% | -4.00% | |
73 Outperform | kr215.18B | 23.27 | 20.42% | 1.84% | 3.54% | 20.94% | |
70 Outperform | kr443.05B | 25.67 | 16.39% | 1.94% | -1.77% | 21.13% | |
61 Neutral | kr77.12B | 24.91 | 9.65% | 1.95% | 2.73% | 7.56% | |
57 Neutral | kr65.38B | 32.51 | 11.04% | 0.95% | 9.08% | -3.36% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |