Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 68.51B | 66.95B | 63.60B | 52.13B | 40.91B | 41.47B |
Gross Profit | 24.05B | 23.21B | 20.88B | 17.65B | 14.51B | 14.26B |
EBITDA | 13.39B | 12.91B | 12.24B | 8.84B | 8.27B | 7.21B |
Net Income | 7.70B | 7.39B | 6.33B | 4.50B | 4.76B | 3.55B |
Balance Sheet | ||||||
Total Assets | 87.26B | 88.80B | 82.29B | 81.25B | 64.36B | 60.86B |
Cash, Cash Equivalents and Short-Term Investments | 7.57B | 7.81B | 5.86B | 4.66B | 3.64B | 7.76B |
Total Debt | 11.66B | 13.59B | 16.21B | 18.16B | 10.80B | 11.63B |
Total Liabilities | 44.51B | 46.52B | 44.91B | 45.55B | 32.02B | 31.79B |
Stockholders Equity | 42.40B | 41.91B | 37.03B | 35.38B | 32.10B | 28.91B |
Cash Flow | ||||||
Free Cash Flow | 8.40B | 8.82B | 6.73B | 1.44B | 4.04B | 6.49B |
Operating Cash Flow | 11.59B | 12.16B | 9.17B | 3.29B | 5.26B | 7.72B |
Investing Cash Flow | -3.16B | -3.28B | -2.69B | -5.52B | -5.03B | -1.06B |
Financing Cash Flow | -7.09B | -6.74B | -5.54B | 3.09B | -2.08B | -6.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | kr165.62B | 21.51 | 18.80% | 20.98% | 6.40% | 18.28% | |
78 Outperform | kr722.72B | 22.55 | 27.15% | 22.22% | 0.54% | 1.79% | |
77 Outperform | kr96.24B | 15.08 | 11.14% | 3.61% | -3.96% | 2.77% | |
76 Outperform | kr275.21B | 18.68 | 15.81% | 25.87% | -1.09% | 15.72% | |
76 Outperform | kr722.72B | 25.82 | 27.15% | 2.02% | 0.54% | 1.79% | |
75 Outperform | kr83.64B | 22.97 | 9.02% | 20.74% | 2.94% | -59.33% | |
63 Neutral | kr63.91B | 12.69 | 1.54% | 13.28% | 0.04% | -3.90% |