| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 68.84B | 66.95B | 63.60B | 52.13B | 40.91B | 41.47B |
| Gross Profit | 25.03B | 23.21B | 20.88B | 17.65B | 14.51B | 14.26B |
| EBITDA | 13.84B | 12.91B | 11.68B | 8.89B | 8.35B | 7.21B |
| Net Income | 8.34B | 7.39B | 6.33B | 4.50B | 4.76B | 3.55B |
Balance Sheet | ||||||
| Total Assets | 100.01B | 88.80B | 82.29B | 81.25B | 64.36B | 60.86B |
| Cash, Cash Equivalents and Short-Term Investments | 6.62B | 7.81B | 5.86B | 4.66B | 3.64B | 7.76B |
| Total Debt | 22.14B | 13.59B | 16.21B | 18.16B | 10.80B | 11.63B |
| Total Liabilities | 57.38B | 46.52B | 44.91B | 45.55B | 32.02B | 31.79B |
| Stockholders Equity | 42.30B | 41.91B | 37.03B | 35.38B | 32.10B | 28.91B |
Cash Flow | ||||||
| Free Cash Flow | 6.65B | 8.82B | 6.73B | 1.44B | 4.04B | 6.49B |
| Operating Cash Flow | 9.61B | 12.16B | 9.17B | 3.29B | 5.26B | 7.72B |
| Investing Cash Flow | -12.24B | -3.28B | -2.69B | -5.52B | -5.03B | -1.06B |
| Financing Cash Flow | 3.73B | -6.74B | -5.54B | 3.09B | -2.08B | -6.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | kr850.76B | 29.40 | 26.43% | 2.03% | -2.38% | -4.00% | |
76 Outperform | kr850.76B | 33.53 | 26.43% | 1.82% | -2.38% | -4.00% | |
73 Outperform | kr86.61B | 24.36 | 9.56% | 1.95% | 2.73% | 7.56% | |
71 Outperform | kr209.56B | 25.12 | 20.42% | 1.84% | 3.54% | 20.94% | |
70 Outperform | kr434.52B | 29.58 | 16.39% | 1.94% | -1.77% | 21.13% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | kr68.40B | 27.90 | 11.04% | 0.95% | 9.08% | -3.36% |