| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 69.13B | 69.67B | 66.95B | 63.60B | 52.13B | 40.91B |
| Gross Profit | 25.32B | 25.20B | 23.21B | 20.88B | 17.65B | 14.51B |
| EBITDA | 14.54B | 14.11B | 12.91B | 11.68B | 8.89B | 8.35B |
| Net Income | 8.18B | 8.27B | 7.39B | 6.33B | 4.50B | 4.76B |
Balance Sheet | ||||||
| Total Assets | 102.22B | 98.16B | 88.80B | 82.29B | 81.25B | 64.36B |
| Cash, Cash Equivalents and Short-Term Investments | 5.34B | 7.83B | 7.81B | 5.86B | 4.66B | 3.64B |
| Total Debt | 18.99B | 21.01B | 13.59B | 16.21B | 18.16B | 10.80B |
| Total Liabilities | 54.98B | 54.41B | 46.52B | 44.91B | 45.55B | 32.02B |
| Stockholders Equity | 46.78B | 43.41B | 41.91B | 37.03B | 35.38B | 32.10B |
Cash Flow | ||||||
| Free Cash Flow | 6.25B | 6.16B | 8.82B | 6.73B | 1.44B | 4.04B |
| Operating Cash Flow | 8.81B | 8.82B | 12.16B | 9.17B | 3.29B | 5.26B |
| Investing Cash Flow | -12.29B | -11.91B | -3.28B | -2.69B | -5.52B | -5.03B |
| Financing Cash Flow | 1.01B | 3.26B | -6.74B | -5.54B | 3.09B | -2.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr86.12B | 20.02 | 9.65% | 1.95% | -2.11% | 1.86% | |
72 Outperform | kr482.06B | 28.92 | 16.39% | 1.94% | -0.90% | 0.66% | |
71 Outperform | kr855.36B | 28.20 | 26.43% | 2.03% | -5.93% | -10.65% | |
69 Neutral | kr227.25B | 27.89 | 20.42% | 1.84% | 0.90% | 6.26% | |
68 Neutral | kr855.36B | 31.77 | 24.69% | 1.82% | -5.93% | -10.65% | |
58 Neutral | kr65.49B | 34.22 | 11.04% | 0.95% | -0.44% | 0.78% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |