Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 66.95B | 63.60B | 52.13B | 40.91B | 41.47B |
Gross Profit | 23.21B | 20.88B | 17.65B | 14.51B | 14.26B |
EBITDA | 12.91B | 12.24B | 8.84B | 8.27B | 7.21B |
Net Income | 7.39B | 6.33B | 4.50B | 4.76B | 3.55B |
Balance Sheet | |||||
Total Assets | 88.80B | 82.29B | 81.25B | 64.36B | 60.86B |
Cash, Cash Equivalents and Short-Term Investments | 7.81B | 5.86B | 4.66B | 3.64B | 7.76B |
Total Debt | 13.59B | 16.21B | 18.16B | 10.80B | 11.63B |
Total Liabilities | 46.52B | 44.91B | 45.55B | 32.02B | 31.79B |
Stockholders Equity | 41.91B | 37.03B | 35.38B | 32.10B | 28.91B |
Cash Flow | |||||
Free Cash Flow | 8.82B | 6.73B | 1.44B | 4.04B | 6.49B |
Operating Cash Flow | 12.16B | 9.17B | 3.29B | 5.26B | 7.72B |
Investing Cash Flow | -3.28B | -2.69B | -5.52B | -5.03B | -1.06B |
Financing Cash Flow | -6.74B | -5.54B | 3.09B | -2.08B | -6.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | kr735.06B | 23.72 | 28.28% | 2.11% | 0.54% | 1.79% | |
77 Outperform | kr105.56B | 19.66 | 9.91% | 3.42% | -3.96% | 2.77% | |
76 Outperform | kr294.28B | 20.71 | 16.41% | 2.45% | -1.82% | 12.60% | |
76 Outperform | kr735.06B | 27.12 | 28.28% | 1.91% | 0.54% | 1.79% | |
75 Outperform | kr81.49B | 23.18 | 9.31% | 2.03% | 2.42% | 4.02% | |
74 Outperform | kr172.03B | 23.14 | 18.80% | 2.04% | 6.40% | 18.28% | |
65 Neutral | $10.86B | 15.57 | 5.28% | 1.92% | 3.13% | -27.76% |