Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 95.55B | 98.72B | 103.88B | 96.93B | 81.73B | 74.85B |
Gross Profit | 26.19B | 27.37B | 26.49B | 24.47B | 23.27B | 16.99B |
EBITDA | 13.62B | 14.61B | 14.34B | 11.51B | 13.76B | 10.08B |
Net Income | 5.37B | 6.47B | 6.39B | 4.47B | 7.33B | 4.30B |
Balance Sheet | ||||||
Total Assets | 111.38B | 119.41B | 111.90B | 110.92B | 99.63B | 90.56B |
Cash, Cash Equivalents and Short-Term Investments | 11.37B | 11.09B | 13.65B | 11.22B | 13.66B | 14.64B |
Total Debt | 19.30B | 20.04B | 21.69B | 21.27B | 19.21B | 17.82B |
Total Liabilities | 55.99B | 57.44B | 56.95B | 56.88B | 54.26B | 54.84B |
Stockholders Equity | 53.16B | 59.65B | 52.74B | 51.93B | 43.65B | 34.31B |
Cash Flow | ||||||
Free Cash Flow | 5.44B | 5.70B | 8.02B | 428.00M | 1.36B | 4.89B |
Operating Cash Flow | 10.65B | 10.79B | 13.78B | 5.64B | 5.25B | 8.27B |
Investing Cash Flow | -2.85B | -5.60B | -5.87B | -5.35B | -3.15B | -3.01B |
Financing Cash Flow | -4.85B | -7.57B | -4.51B | -3.40B | -3.51B | 2.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | kr303.81B | 20.97 | 16.41% | 2.39% | -1.82% | 12.60% | |
76 Outperform | kr109.48B | 20.39 | 9.91% | 3.23% | -4.94% | -5.76% | |
72 Outperform | kr181.82B | 22.65 | 20.37% | 1.94% | 2.66% | 19.90% | |
71 Outperform | ¥269.83B | 15.10 | 8.31% | 2.77% | 6.08% | 11.04% | |
71 Outperform | kr91.73B | 37.87 | 7.97% | 0.67% | -8.53% | -8.87% | |
66 Neutral | kr80.52B | 23.29 | 9.31% | 2.09% | 2.42% | 4.02% | |
66 Neutral | kr32.85B | 25.71 | 5.10% | 34.10% | -2.20% | -25.14% |