| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 89.49B | 91.58B | 98.72B | 103.88B | 96.93B | 81.73B |
| Gross Profit | 23.80B | 24.52B | 27.37B | 26.49B | 24.47B | 23.27B |
| EBITDA | 11.84B | 12.38B | 14.61B | 14.34B | 11.51B | 13.76B |
| Net Income | 3.76B | 3.93B | 6.47B | 6.39B | 4.47B | 7.33B |
Balance Sheet | ||||||
| Total Assets | 111.36B | 106.42B | 119.41B | 111.90B | 110.92B | 99.63B |
| Cash, Cash Equivalents and Short-Term Investments | 9.00B | 9.15B | 11.09B | 13.65B | 11.22B | 13.66B |
| Total Debt | 15.50B | 15.15B | 20.04B | 21.69B | 21.27B | 19.21B |
| Total Liabilities | 52.19B | 50.75B | 57.44B | 56.95B | 56.88B | 54.26B |
| Stockholders Equity | 56.94B | 53.56B | 59.65B | 52.74B | 51.93B | 43.65B |
Cash Flow | ||||||
| Free Cash Flow | 3.28B | 4.56B | 5.70B | 8.02B | 428.00M | 1.36B |
| Operating Cash Flow | 6.97B | 8.39B | 10.79B | 13.78B | 5.64B | 5.25B |
| Investing Cash Flow | -856.00M | -1.50B | -5.60B | -5.87B | -5.35B | -3.15B |
| Financing Cash Flow | -8.29B | -8.29B | -7.57B | -4.51B | -3.40B | -3.51B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr88.55B | 20.02 | 9.65% | 1.95% | -2.11% | 1.86% | |
72 Outperform | kr496.61B | 28.92 | 16.39% | 1.94% | -0.90% | 0.66% | |
69 Neutral | kr222.53B | 27.89 | 20.42% | 1.84% | 0.90% | 6.26% | |
62 Neutral | kr25.62B | 4.52 | 5.76% | 2.20% | -5.10% | 102.50% | |
60 Neutral | kr105.09B | 15.69 | 8.90% | 3.19% | -8.67% | -41.12% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
45 Neutral | kr84.59B | 31.54 | 9.65% | 0.86% | 0.79% | 94.12% |