| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 95.55B | 98.72B | 103.88B | 96.93B | 81.73B | 74.85B |
| Gross Profit | 26.19B | 27.37B | 26.49B | 24.47B | 23.27B | 16.99B |
| EBITDA | 13.62B | 14.61B | 14.34B | 11.51B | 13.76B | 10.08B |
| Net Income | 5.37B | 6.47B | 6.39B | 4.47B | 7.33B | 4.30B |
Balance Sheet | ||||||
| Total Assets | 111.38B | 119.41B | 111.90B | 110.92B | 99.63B | 90.56B |
| Cash, Cash Equivalents and Short-Term Investments | 11.37B | 11.09B | 13.65B | 11.22B | 13.66B | 14.64B |
| Total Debt | 19.30B | 20.04B | 21.69B | 21.27B | 19.21B | 17.82B |
| Total Liabilities | 55.99B | 57.44B | 56.95B | 56.88B | 54.26B | 54.84B |
| Stockholders Equity | 53.16B | 59.65B | 52.74B | 51.93B | 43.65B | 34.31B |
Cash Flow | ||||||
| Free Cash Flow | 5.44B | 5.70B | 8.02B | 428.00M | 1.36B | 4.89B |
| Operating Cash Flow | 10.65B | 10.79B | 13.78B | 5.64B | 5.25B | 8.27B |
| Investing Cash Flow | -2.85B | -5.60B | -5.87B | -5.35B | -3.15B | -3.01B |
| Financing Cash Flow | -4.85B | -7.57B | -4.51B | -3.40B | -3.51B | 2.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | kr350.60B | 23.41 | 16.39% | 2.02% | -1.77% | 21.13% | |
72 Outperform | kr188.56B | 23.82 | 20.37% | 1.86% | 2.66% | 19.90% | |
70 Outperform | kr107.05B | 19.94 | 9.91% | 3.19% | -4.94% | -5.76% | |
69 Neutral | kr80.12B | 23.17 | 9.31% | 2.00% | 2.42% | 4.02% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | kr72.30B | 26.83 | 9.09% | 0.80% | -4.57% | 72.98% | |
61 Neutral | kr26.71B | 18.82 | 5.76% | 41.76% | -1.74% | -0.59% |