Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 97.99B | 98.72B | 103.88B | 96.93B | 81.73B | 74.85B |
Gross Profit | 27.41B | 27.37B | 26.49B | 24.47B | 23.27B | 16.99B |
EBITDA | 14.85B | 14.61B | 14.34B | 11.51B | 13.76B | 10.08B |
Net Income | 6.38B | 6.47B | 6.39B | 4.47B | 7.33B | 4.30B |
Balance Sheet | ||||||
Total Assets | 113.19B | 119.41B | 111.90B | 110.92B | 99.63B | 90.56B |
Cash, Cash Equivalents and Short-Term Investments | 11.14B | 11.03B | 13.65B | 11.22B | 13.66B | 14.64B |
Total Debt | 0.00 | 20.04B | 21.69B | 21.27B | 19.21B | 17.82B |
Total Liabilities | 54.03B | 57.44B | 56.95B | 56.88B | 54.26B | 54.84B |
Stockholders Equity | 56.90B | 59.65B | 52.74B | 51.93B | 43.65B | 34.31B |
Cash Flow | ||||||
Free Cash Flow | 4.39B | 5.70B | 8.02B | 428.00M | 1.36B | 4.89B |
Operating Cash Flow | 9.99B | 10.79B | 13.78B | 5.64B | 5.25B | 8.27B |
Investing Cash Flow | -5.22B | -5.60B | -5.87B | -5.35B | -3.15B | -3.01B |
Financing Cash Flow | -7.55B | -7.57B | -4.51B | -3.40B | -3.51B | 2.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | kr761.17B | 23.58 | 27.15% | 20.69% | 0.54% | 1.79% | |
77 Outperform | kr103.05B | 16.14 | 11.14% | 3.43% | -3.96% | 2.77% | |
77 Outperform | kr41.09B | 20.74 | 31.98% | 25.27% | 24.55% | 32.41% | |
76 Outperform | kr288.13B | 19.56 | 15.81% | 2.50% | -1.09% | 15.72% | |
75 Outperform | kr83.17B | 23.90 | 9.02% | 19.24% | 2.94% | -59.33% | |
74 Outperform | kr173.23B | 22.50 | 18.80% | 2.03% | 6.40% | 18.28% | |
64 Neutral | kr60.89B | 13.58 | 1.88% | 7.60% | 0.71% | -4.20% |