| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 91.58B | 98.72B | 103.88B | 96.93B | 81.73B |
| Gross Profit | 24.52B | 27.37B | 26.49B | 24.47B | 23.27B |
| EBITDA | 12.38B | 14.61B | 14.34B | 11.51B | 13.76B |
| Net Income | 3.93B | 6.47B | 6.39B | 4.47B | 7.33B |
Balance Sheet | |||||
| Total Assets | 106.42B | 119.41B | 111.90B | 110.92B | 99.63B |
| Cash, Cash Equivalents and Short-Term Investments | 9.47B | 11.09B | 13.65B | 11.22B | 13.66B |
| Total Debt | 15.34B | 20.04B | 21.69B | 21.27B | 19.21B |
| Total Liabilities | 50.75B | 57.44B | 56.95B | 56.88B | 54.26B |
| Stockholders Equity | 53.56B | 59.65B | 52.74B | 51.93B | 43.65B |
Cash Flow | |||||
| Free Cash Flow | 4.56B | 5.70B | 8.02B | 428.00M | 1.36B |
| Operating Cash Flow | 8.39B | 10.79B | 13.78B | 5.64B | 5.25B |
| Investing Cash Flow | -1.50B | -5.60B | -5.87B | -5.35B | -3.15B |
| Financing Cash Flow | -8.29B | -7.57B | -4.51B | -3.40B | -3.51B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | kr214.52B | 23.27 | 20.42% | 1.84% | 3.54% | 20.94% | |
70 Outperform | kr475.04B | 25.67 | 16.39% | 1.94% | -1.77% | 21.13% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | kr84.58B | 24.91 | 9.56% | 1.95% | 2.73% | 7.56% | |
60 Neutral | kr110.65B | 28.50 | 8.90% | 3.19% | -4.16% | -12.95% | |
54 Neutral | kr23.56B | 15.04 | 5.76% | 2.20% | -1.74% | -0.59% | |
45 Neutral | kr71.91B | 31.54 | 9.65% | 0.86% | -0.69% | 269.86% |