| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 40.84B | 40.52B | 46.65B | 40.07B | 30.83B |
| Gross Profit | 12.87B | 10.97B | 15.62B | 12.61B | 10.20B |
| EBITDA | 5.80B | 5.04B | 9.01B | 7.45B | 5.83B |
| Net Income | 2.28B | 1.17B | 4.79B | 4.35B | 3.32B |
Balance Sheet | |||||
| Total Assets | 65.06B | 70.41B | 68.10B | 53.99B | 43.39B |
| Cash, Cash Equivalents and Short-Term Investments | 5.46B | 5.61B | 4.28B | 4.82B | 4.75B |
| Total Debt | 22.56B | 24.34B | 22.47B | 11.14B | 9.78B |
| Total Liabilities | 34.77B | 38.27B | 37.90B | 26.02B | 21.74B |
| Stockholders Equity | 30.25B | 32.09B | 30.16B | 27.93B | 21.44B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 1.83B | 110.00M | 373.00M | 1.94B |
| Operating Cash Flow | 4.89B | 4.01B | 3.83B | 2.61B | 3.26B |
| Investing Cash Flow | -2.94B | -2.85B | -12.60B | -2.78B | -2.01B |
| Financing Cash Flow | -1.49B | -64.00M | 8.35B | -151.00M | -1.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | kr49.69B | 24.43 | 18.52% | 2.20% | 2.79% | 14.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | kr14.85B | 34.37 | 11.96% | 1.55% | 2.11% | 13.90% | |
57 Neutral | kr11.78B | 21.04 | 7.36% | 2.61% | -1.96% | -19.69% | |
57 Neutral | kr65.11B | 32.51 | 11.04% | 0.95% | 9.08% | -3.36% | |
55 Neutral | kr30.06B | 296.38 | 2.49% | 0.93% | 4.97% | -65.71% | |
45 Neutral | kr68.36B | 31.54 | 9.65% | 0.86% | -0.69% | 269.86% |
NIBE Industrier reported virtually flat fourth-quarter and full-year 2025 net sales, but delivered a strong earnings recovery thanks to organic growth, tighter cost control and improved productivity. Adjusted operating profit rose to SEK 1,438 million in the quarter and SEK 4,303 million for the year, lifting margins, while the board proposed a higher dividend, signalling confidence despite currency headwinds and volatile tariffs.
The Climate Solutions business saw renewed demand for heat pumps in key European markets and stable geothermal activity in North America, supporting a return to its target margin range. The Element division achieved margin improvements despite mixed demand across industrial and construction segments, underscoring that NIBE’s diversified portfolio and international footprint are helping it navigate political tension, duties and a turbulent macro environment while maintaining a gradual recovery trajectory.
The most recent analyst rating on ($SE:NIBE.B) stock is a Buy with a SEK50.00 price target. To see the full list of analyst forecasts on NIBE Industrier AB stock, see the SE:NIBE.B Stock Forecast page.
NIBE Industrier reported that its fourth-quarter performance confirmed a gradual market recovery through 2025 despite tariffs and rising geopolitical tensions weighing on demand. Group net sales were SEK 11,000 million, slightly below last year in reported terms but equivalent to 6.8% growth at fixed exchange rates, while adjusted operating profit and margins improved on the back of organic growth, cost control and productivity gains.
Management highlighted that the group maintained relatively stable sales and operating profit through a sharp 2024 downturn and a turbulent 2025, reinforcing confidence in its decentralized model and wide product range. The Climate Solutions division saw improving heat pump demand in key European markets and stable North American geothermal activity, achieving a full-year operating margin back within its 13–15% target range, while NIBE Element delivered higher margins despite uneven sector demand, with rail, HVAC and semiconductors offsetting weakness in construction and consumer-related products.
The most recent analyst rating on ($SE:NIBE.B) stock is a Buy with a SEK50.00 price target. To see the full list of analyst forecasts on NIBE Industrier AB stock, see the SE:NIBE.B Stock Forecast page.