| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 40.84B | 40.52B | 46.65B | 40.07B | 30.83B |
| Gross Profit | 12.87B | 10.97B | 15.62B | 12.61B | 10.20B |
| EBITDA | 5.80B | 5.04B | 9.01B | 7.45B | 5.83B |
| Net Income | 2.28B | 1.17B | 4.79B | 4.35B | 3.32B |
Balance Sheet | |||||
| Total Assets | 65.06B | 70.41B | 68.10B | 53.99B | 43.39B |
| Cash, Cash Equivalents and Short-Term Investments | 5.46B | 5.61B | 4.28B | 4.82B | 4.75B |
| Total Debt | 22.56B | 24.34B | 22.47B | 11.14B | 9.78B |
| Total Liabilities | 34.77B | 38.27B | 37.90B | 26.02B | 21.74B |
| Stockholders Equity | 30.25B | 32.09B | 30.16B | 27.93B | 21.44B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 1.83B | 110.00M | 373.00M | 1.94B |
| Operating Cash Flow | 4.89B | 4.01B | 3.83B | 2.61B | 3.26B |
| Investing Cash Flow | -2.94B | -2.85B | -12.60B | -2.78B | -2.01B |
| Financing Cash Flow | -1.49B | -64.00M | 8.35B | -151.00M | -1.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | kr49.79B | 20.52 | 18.52% | 2.20% | 2.79% | 14.00% | |
58 Neutral | kr15.50B | 34.37 | 11.96% | 1.55% | 2.11% | 13.90% | |
57 Neutral | kr12.37B | 21.04 | 7.36% | 2.61% | -1.96% | -19.69% | |
57 Neutral | kr69.65B | 58.24 | 11.04% | 0.95% | 9.08% | -3.36% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | kr32.37B | -980.59 | 2.49% | 0.93% | 4.97% | -65.71% | |
45 Neutral | kr80.20B | 31.54 | 9.65% | 0.86% | -0.69% | 269.86% |