| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 46.61B | 48.35B | 53.26B | 54.04B | 47.06B |
| Gross Profit | 14.15B | 14.30B | 17.62B | 14.61B | 15.51B |
| EBITDA | 5.84B | 5.68B | 6.34B | 5.61B | 7.88B |
| Net Income | 1.77B | 1.32B | 2.18B | 1.94B | 4.44B |
Balance Sheet | |||||
| Total Assets | 52.09B | 56.80B | 57.61B | 61.64B | 50.92B |
| Cash, Cash Equivalents and Short-Term Investments | 1.71B | 1.97B | 1.53B | 2.33B | 2.21B |
| Total Debt | 13.93B | 14.52B | 17.25B | 18.98B | 10.06B |
| Total Liabilities | 28.55B | 32.18B | 33.84B | 37.62B | 29.27B |
| Stockholders Equity | 23.54B | 24.62B | 23.77B | 24.00B | 21.63B |
Cash Flow | |||||
| Free Cash Flow | 1.94B | 4.23B | 4.44B | -4.05B | 3.14B |
| Operating Cash Flow | 4.20B | 6.84B | 7.07B | -1.71B | 5.66B |
| Investing Cash Flow | -1.89B | -2.46B | -2.65B | -2.30B | -6.38B |
| Financing Cash Flow | -2.46B | -3.98B | -5.16B | 3.98B | -3.36B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr23.71B | 9.43 | 42.23% | 1.88% | 9.30% | 38.37% | |
72 Outperform | kr14.42B | 9.48 | ― | 1.70% | 7.53% | 5.81% | |
60 Neutral | kr101.80B | 28.50 | 8.90% | 3.19% | -4.16% | -12.95% | |
60 Neutral | kr22.78B | 23.21 | 14.62% | 3.54% | 8.93% | -12.56% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | kr21.32B | 15.04 | 5.76% | 2.20% | -1.74% | -0.59% |