Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
9.54B | 9.13B | 10.14B | 10.39B | 7.83B | Gross Profit |
4.07B | 3.74B | 3.86B | 4.16B | 3.23B | EBIT |
1.52B | 1.50B | 1.71B | 2.34B | 1.59B | EBITDA |
1.89B | 1.84B | 1.93B | 2.50B | 1.73B | Net Income Common Stockholders |
1.12B | 1.10B | 1.27B | 1.79B | 1.17B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
405.00M | 94.00M | 176.00M | 149.00M | 706.00M | Total Assets |
14.96B | 10.97B | 11.68B | 10.19B | 8.45B | Total Debt |
4.37B | 2.17B | 3.06B | 1.62B | 1.10B | Net Debt |
3.96B | 2.08B | 2.88B | 1.47B | 390.00M | Total Liabilities |
6.86B | 4.12B | 5.13B | 4.38B | 3.19B | Stockholders Equity |
8.10B | 6.85B | 6.55B | 5.82B | 5.25B |
Cash Flow | Free Cash Flow | |||
2.05B | 1.60B | 172.00M | 621.00M | 1.44B | Operating Cash Flow |
2.31B | 1.85B | 616.00M | 1.13B | 1.61B | Investing Cash Flow |
-3.10B | -251.00M | -464.00M | -503.00M | -170.00M | Financing Cash Flow |
1.10B | -1.68B | -136.00M | -1.19B | -1.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr15.40B | 17.24 | 12.85% | 2.89% | 3.68% | -11.21% | |
68 Neutral | $9.71B | 65.48 | 21.85% | 1.48% | 45.89% | 137.33% | |
62 Neutral | $7.75B | 48.45 | 2.00% | 2.50% | -6.37% | -72.36% | |
61 Neutral | $6.66B | 11.77 | 3.06% | 3.96% | 2.60% | -21.54% | |
60 Neutral | kr25.54B | 23.10 | 14.34% | 3.80% | 4.90% | -4.12% | |
51 Neutral | kr10.86B | ― | 3.72% | -11.44% | -288.58% | ||
51 Neutral | kr55.66M | ― | -10.16% | ― | 10.93% | 67.49% |