| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.43B | 9.54B | 9.13B | 10.14B | 10.39B |
| Gross Profit | 4.79B | 4.07B | 3.74B | 3.86B | 4.16B |
| EBITDA | 1.64B | 1.89B | 1.84B | 1.93B | 2.50B |
| Net Income | 1.11B | 1.12B | 1.10B | 1.27B | 1.79B |
Balance Sheet | |||||
| Total Assets | 13.74B | 14.96B | 10.97B | 11.68B | 10.19B |
| Cash, Cash Equivalents and Short-Term Investments | 218.00M | 405.00M | 94.00M | 176.00M | 149.00M |
| Total Debt | 4.27B | 4.37B | 2.17B | 3.06B | 1.62B |
| Total Liabilities | 6.51B | 6.86B | 4.12B | 5.13B | 4.38B |
| Stockholders Equity | 7.23B | 8.10B | 6.85B | 6.55B | 5.82B |
Cash Flow | |||||
| Free Cash Flow | 784.00M | 2.05B | 1.60B | 172.00M | 621.00M |
| Operating Cash Flow | 1.13B | 2.31B | 1.85B | 616.00M | 1.13B |
| Investing Cash Flow | -335.00M | -3.10B | -251.00M | -464.00M | -503.00M |
| Financing Cash Flow | -965.00M | 1.10B | -1.68B | -136.00M | -1.19B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr25.49B | 9.43 | 42.23% | 1.88% | 9.30% | 38.37% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | kr23.98B | 23.21 | 14.62% | 3.54% | 8.93% | -12.56% | |
60 Neutral | kr6.50B | 78.02 | 23.68% | 1.85% | 23.02% | 32.69% | |
56 Neutral | kr8.98B | 34.98 | ― | 2.85% | -13.49% | 60.49% | |
54 Neutral | kr22.31B | 15.04 | 5.76% | 2.20% | -1.74% | -0.59% | |
53 Neutral | kr85.64M | 57.97 | -17.87% | ― | 24.34% | 39.30% |