| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 568.00M | 533.00M | 483.00M | 357.00M | 563.00M | 608.00M |
| Gross Profit | 414.00M | 391.00M | 350.00M | 253.00M | 406.00M | 445.00M |
| EBITDA | 179.00M | 155.00M | 209.00M | 88.00M | 242.00M | 340.00M |
| Net Income | 130.00M | 120.00M | 141.00M | 64.00M | 175.00M | 255.00M |
Balance Sheet | ||||||
| Total Assets | 1.31B | 1.31B | 739.00M | 738.00M | 767.00M | 756.00M |
| Cash, Cash Equivalents and Short-Term Investments | 180.00M | 214.00M | 382.00M | 408.00M | 533.00M | 450.00M |
| Total Debt | 276.00M | 327.00M | 12.00M | 14.00M | 17.00M | 7.00M |
| Total Liabilities | 703.00M | 745.00M | 98.00M | 81.00M | 141.00M | 179.00M |
| Stockholders Equity | 604.00M | 562.00M | 641.00M | 657.00M | 626.00M | 577.00M |
Cash Flow | ||||||
| Free Cash Flow | 118.00M | 138.00M | 132.00M | 2.00M | 215.00M | 267.00M |
| Operating Cash Flow | 129.00M | 148.00M | 142.00M | 11.00M | 236.00M | 277.00M |
| Investing Cash Flow | -429.00M | -429.00M | -10.00M | -89.00M | -22.00M | -11.00M |
| Financing Cash Flow | 73.00M | 124.00M | -162.00M | -42.00M | -136.00M | -95.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr5.96B | 21.06 | 25.41% | 2.02% | 4.69% | 2.75% | |
71 Outperform | kr1.69B | 17.16 | 23.44% | 4.95% | 5.48% | 26.69% | |
70 Outperform | kr24.67B | 18.69 | 14.62% | 3.54% | 5.68% | 3.16% | |
69 Neutral | kr7.21B | 52.48 | 23.68% | 1.85% | 10.29% | -12.16% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | kr5.73B | 28.12 | 2.04% | 6.24% | -0.94% | 14.56% | |
53 Neutral | kr86.35M | 57.97 | -17.87% | ― | 20.40% | -53.42% |