| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 533.00M | 483.00M | 357.00M | 563.00M | 608.00M |
| Gross Profit | 391.00M | 350.00M | 253.00M | 406.00M | 445.00M |
| EBITDA | 155.00M | 209.00M | 88.00M | 242.00M | 340.00M |
| Net Income | 120.00M | 141.00M | 64.00M | 175.00M | 255.00M |
Balance Sheet | |||||
| Total Assets | 1.31B | 739.00M | 738.00M | 767.00M | 756.00M |
| Cash, Cash Equivalents and Short-Term Investments | 214.00M | 382.00M | 408.00M | 533.00M | 450.00M |
| Total Debt | 343.00M | 12.00M | 14.00M | 17.00M | 7.00M |
| Total Liabilities | 745.00M | 98.00M | 81.00M | 141.00M | 179.00M |
| Stockholders Equity | 562.00M | 641.00M | 657.00M | 626.00M | 577.00M |
Cash Flow | |||||
| Free Cash Flow | 138.00M | 132.00M | 2.00M | 215.00M | 267.00M |
| Operating Cash Flow | 148.00M | 142.00M | 11.00M | 236.00M | 277.00M |
| Investing Cash Flow | -429.00M | -10.00M | -89.00M | -22.00M | -11.00M |
| Financing Cash Flow | 124.00M | -162.00M | -42.00M | -136.00M | -95.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr7.08B | 22.69 | 23.71% | 2.02% | 6.44% | 0.49% | |
70 Outperform | kr1.55B | 17.21 | 23.44% | 4.95% | 9.20% | 11.72% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | kr6.56B | 54.09 | 23.68% | 1.85% | 23.02% | 32.69% | |
60 Neutral | kr24.41B | 21.75 | 14.62% | 3.54% | 8.93% | -12.56% | |
54 Neutral | kr6.41B | 118.95 | 2.04% | 6.24% | -2.98% | -30.48% | |
48 Neutral | kr74.93M | -6.28 | -16.28% | ― | 24.34% | 39.30% |
Mips AB reported modest top-line growth in 2025, with net sales rising 10% to SEK 533m and organic growth reaching 21%, driven by continued demand for its helmet safety systems across segments. However, profitability came under pressure as the EBIT margin fell to 29.2% from 36.1%, earnings per share declined to SEK 4.53, and the board proposed cutting the dividend to SEK 2.50 per share, corresponding to 55% of annual net profit.
In the fourth quarter, net sales inched up 2% to SEK 147m but organic growth was a stronger 18%, while adjusted operating profit and margins declined year on year. The December acquisition of Koroyd, with annual sales of about SEK 120m, marks a strategic expansion of Mips’ portfolio in impact protection technologies and is set to reinforce its market position, even as the company balances growth investments with more cautious shareholder payouts.
Mips’ cash flow from operating activities improved slightly to SEK 148m for the full year, underscoring solid underlying cash generation despite lower margins. With net debt at 0.5 times adjusted EBITDA, the balance sheet remains relatively conservative, giving the company room to integrate Koroyd and potentially pursue further growth initiatives in the global helmet safety market.
The most recent analyst rating on (SE:MIPS) stock is a Buy with a SEK315.00 price target. To see the full list of analyst forecasts on MIPS AB stock, see the SE:MIPS Stock Forecast page.
Mips Group, a Stockholm-listed global safety technology provider whose Koroyd and Mips brands supply helmet and protective equipment manufacturers with advanced impact protection systems, will publish its year-end report for the 2025 financial year on 11 February 2026 at 7:30 a.m. CET. Management, including President and CEO Max Strandwitz and CFO Karin Rosenthal, will present the results later that morning via an English-language webcast and conference call, signaling continued efforts to engage investors and analysts and provide transparency around the company’s performance and strategic progress.
The most recent analyst rating on (SE:MIPS) stock is a Buy with a SEK307.00 price target. To see the full list of analyst forecasts on MIPS AB stock, see the SE:MIPS Stock Forecast page.
Mips AB has completed the acquisition of Monaco-based Koroyd SARL and SCP George TFE, a pioneer in advanced impact protection technology for head and body safety that complements Mips’ existing helmet safety systems. The deal advances Mips’ strategy to broaden its technology portfolio in impact protection, potentially strengthening its product offering to helmet manufacturers and reinforcing its position as a leading provider of safety solutions in the global head and body protection market.
The most recent analyst rating on (SE:MIPS) stock is a Buy with a SEK374.00 price target. To see the full list of analyst forecasts on MIPS AB stock, see the SE:MIPS Stock Forecast page.
Mips AB has announced the acquisition of Koroyd, a Monaco-based pioneer in advanced impact protection technology, for EUR 40 million. This strategic acquisition aims to strengthen Mips’ market position in helmet safety and expand into adjacent product areas, leveraging synergies in product development and marketing. The transaction is expected to positively impact Mips’ financial performance and is set to be completed by December 2025.
The most recent analyst rating on (SE:MIPS) stock is a Hold with a SEK331.00 price target. To see the full list of analyst forecasts on MIPS AB stock, see the SE:MIPS Stock Forecast page.