| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 533.00M | 483.00M | 357.00M | 563.00M | 608.00M |
| Gross Profit | 391.00M | 350.00M | 253.00M | 406.00M | 445.00M |
| EBITDA | 155.00M | 209.00M | 88.00M | 242.00M | 340.00M |
| Net Income | 120.00M | 141.00M | 64.00M | 175.00M | 255.00M |
Balance Sheet | |||||
| Total Assets | 1.31B | 739.00M | 738.00M | 767.00M | 756.00M |
| Cash, Cash Equivalents and Short-Term Investments | 214.00M | 382.00M | 408.00M | 533.00M | 450.00M |
| Total Debt | 327.00M | 12.00M | 14.00M | 17.00M | 7.00M |
| Total Liabilities | 745.00M | 98.00M | 81.00M | 141.00M | 179.00M |
| Stockholders Equity | 562.00M | 641.00M | 657.00M | 626.00M | 577.00M |
Cash Flow | |||||
| Free Cash Flow | 138.00M | 132.00M | 2.00M | 215.00M | 267.00M |
| Operating Cash Flow | 148.00M | 142.00M | 11.00M | 236.00M | 277.00M |
| Investing Cash Flow | -429.00M | -10.00M | -89.00M | -22.00M | -11.00M |
| Financing Cash Flow | 124.00M | -162.00M | -42.00M | -136.00M | -95.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr7.46B | 12.87 | 25.41% | 2.02% | 6.44% | 0.49% | |
70 Outperform | kr1.84B | 17.16 | 23.44% | 4.95% | 9.20% | 11.72% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | kr6.50B | 78.02 | 23.68% | 1.85% | 23.02% | 32.69% | |
60 Neutral | kr23.98B | 23.21 | 14.62% | 3.54% | 8.93% | -12.56% | |
54 Neutral | kr6.58B | 124.18 | 2.04% | 6.24% | -2.98% | -30.48% | |
53 Neutral | kr85.64M | 57.97 | -17.87% | ― | 24.34% | 39.30% |