| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.02B | 9.53B | 9.51B | 8.84B | 6.72B |
| Gross Profit | 1.17B | 4.71B | 4.78B | 4.38B | 3.23B |
| EBITDA | 1.49B | 1.59B | 1.86B | 1.76B | 1.24B |
| Net Income | 783.00M | 880.40M | 1.12B | 1.17B | 760.30M |
Balance Sheet | |||||
| Total Assets | 12.88B | 11.33B | 10.74B | 10.94B | 7.66B |
| Cash, Cash Equivalents and Short-Term Investments | 526.00M | 545.80M | 372.60M | 419.40M | 327.90M |
| Total Debt | 3.61B | 2.36B | 2.40B | 2.75B | 1.40B |
| Total Liabilities | 6.06B | 4.11B | 4.28B | 5.05B | 3.09B |
| Stockholders Equity | 6.82B | 7.22B | 6.46B | 5.89B | 4.57B |
Cash Flow | |||||
| Free Cash Flow | 39.00M | 968.60M | 728.90M | -494.20M | 1.08B |
| Operating Cash Flow | 653.00M | 1.28B | 963.80M | -360.00M | 1.21B |
| Investing Cash Flow | -938.00M | -296.80M | -220.90M | -522.20M | -114.20M |
| Financing Cash Flow | 316.00M | -830.10M | -785.40M | 934.10M | -1.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr22.49B | 9.43 | 42.23% | 1.88% | 9.30% | 38.37% | |
67 Neutral | kr1.04B | 14.48 | ― | 4.49% | 9.46% | 59.55% | |
64 Neutral | kr1.56B | 19.34 | 51.02% | ― | 12.45% | 118.98% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | kr5.88B | 123.28 | 2.04% | 6.24% | -2.98% | -30.48% | |
53 Neutral | kr3.99B | 36.21 | ― | ― | 5.27% | 15.33% | |
52 Neutral | kr12.15B | 19.42 | 12.33% | 3.12% | 2.80% | -8.84% |