Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.09B | 1.99B | 1.87B | 1.82B | 1.87B | 1.77B |
Gross Profit | 924.40M | 854.10M | 96.50M | 737.70M | 717.10M | 668.27M |
EBITDA | 295.20M | 273.20M | 227.60M | 199.50M | 222.50M | 200.08M |
Net Income | 50.90M | 41.90M | 40.60M | 29.80M | 50.50M | 4.30M |
Balance Sheet | ||||||
Total Assets | 1.56B | 1.68B | 1.48B | 1.45B | 1.49B | 1.40B |
Cash, Cash Equivalents and Short-Term Investments | 700.00K | 51.20M | 108.70M | 69.40M | 132.50M | 2.47M |
Total Debt | 492.60M | 353.70M | 267.00M | 245.10M | 242.90M | 256.39M |
Total Liabilities | 1.00B | 1.04B | 828.30M | 791.10M | 807.50M | 923.12M |
Stockholders Equity | 559.60M | 643.80M | 655.20M | 663.00M | 681.60M | 477.54M |
Cash Flow | ||||||
Free Cash Flow | 194.00M | 218.60M | 218.30M | 99.10M | 217.20M | 188.46M |
Operating Cash Flow | 251.40M | 268.80M | 244.40M | 150.00M | 263.60M | 216.78M |
Investing Cash Flow | -140.30M | -133.20M | -26.20M | -50.90M | -46.40M | -28.32M |
Financing Cash Flow | -111.00M | -193.00M | -178.80M | -162.30M | -251.90M | -232.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr1.39B | 27.29 | 4.16% | 10.14% | 11.14% | ||
61 Neutral | $17.97B | 12.87 | -5.30% | 2.97% | 1.26% | -14.45% | |
― | €94.78M | 24.16 | -2.02% | ― | ― | ― | |
― | kr38.79M | ― | ― | ― | ― | ||
― | kr697.81M | ― | ― | ― | ― | ||
63 Neutral | kr321.32M | ― | ― | 23.51% | -301.08% | ||
61 Neutral | kr80.84M | ― | ― | ― | ― |