| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.15B | 1.99B | 1.87B | 1.82B | 1.87B |
| Gross Profit | 111.80M | 854.10M | 96.50M | 737.70M | 717.10M |
| EBITDA | 316.70M | 273.20M | 227.60M | 199.50M | 222.50M |
| Net Income | 88.10M | 41.90M | 40.60M | 29.80M | 50.50M |
Balance Sheet | |||||
| Total Assets | 1.65B | 1.68B | 1.48B | 1.45B | 1.49B |
| Cash, Cash Equivalents and Short-Term Investments | 72.20M | 51.20M | 108.70M | 69.40M | 132.50M |
| Total Debt | 465.10M | 353.70M | 267.00M | 245.10M | 242.90M |
| Total Liabilities | 981.10M | 1.04B | 828.30M | 791.10M | 807.50M |
| Stockholders Equity | 673.80M | 643.80M | 655.20M | 663.00M | 681.60M |
Cash Flow | |||||
| Free Cash Flow | 269.20M | 218.60M | 218.30M | 99.10M | 217.20M |
| Operating Cash Flow | 275.50M | 268.80M | 244.40M | 150.00M | 263.60M |
| Investing Cash Flow | -50.80M | -133.20M | -26.20M | -50.90M | -46.40M |
| Financing Cash Flow | -203.60M | -193.00M | -178.80M | -162.30M | -251.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | kr1.06B | 12.10 | ― | 4.49% | 9.46% | 59.55% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | kr788.18M | -13.28 | ― | ― | ― | ― | |
49 Neutral | kr343.16M | -24.75 | ― | ― | 27.27% | -1165.24% | |
46 Neutral | kr729.10M | -747.62 | -1.41% | ― | 15.59% | 16.67% | |
42 Neutral | kr72.44M | ― | ― | ― | ― | ― |