| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 432.69M | 439.65M | 437.92M | 442.77M | 399.22M | 384.09M |
| Gross Profit | 277.44M | 287.90M | 283.69M | 282.18M | 246.46M | 217.80M |
| EBITDA | -4.05M | -6.89M | -17.37M | -21.16M | -4.10M | -6.51M |
| Net Income | -16.30M | -17.65M | -29.33M | -27.07M | -7.33M | -9.37M |
Balance Sheet | ||||||
| Total Assets | 210.13M | 215.45M | 246.91M | 286.12M | 274.19M | 115.43M |
| Cash, Cash Equivalents and Short-Term Investments | 59.95M | 60.26M | 63.95M | 62.69M | 156.38M | 24.50M |
| Total Debt | 17.71M | 20.66M | 26.56M | 31.60M | 7.98M | 0.00 |
| Total Liabilities | 112.39M | 113.86M | 127.86M | 137.80M | 105.46M | 84.44M |
| Stockholders Equity | 97.74M | 101.59M | 119.04M | 148.32M | 168.72M | 30.99M |
Cash Flow | ||||||
| Free Cash Flow | -12.78M | 2.02M | 6.42M | -121.04M | -17.78M | 9.00K |
| Operating Cash Flow | -10.77M | 2.50M | 15.04M | -73.80M | -3.69M | 1.77M |
| Investing Cash Flow | -2.01M | -486.00K | -8.62M | -47.24M | -14.09M | -1.77M |
| Financing Cash Flow | -5.76M | -5.70M | -5.16M | 27.35M | 149.65M | 23.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €2.70B | 18.42 | 51.02% | ― | 12.45% | 118.98% | |
66 Neutral | kr340.59M | -16.95 | ― | ― | 27.27% | -1165.24% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | kr69.96M | ― | ― | ― | ― | ― | |
41 Neutral | kr78.55M | ― | -197.48% | ― | -10.50% | 99.53% |