Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 432.69M | 439.65M | 437.92M | 442.77M | 399.22M | 384.09M |
Gross Profit | 277.44M | 287.90M | 283.69M | 282.18M | 246.46M | 217.80M |
EBITDA | -4.05M | -6.89M | -17.37M | -21.16M | -4.10M | -6.51M |
Net Income | -16.30M | -17.65M | -29.33M | -27.07M | -7.33M | -9.37M |
Balance Sheet | ||||||
Total Assets | 210.13M | 215.45M | 246.91M | 286.12M | 274.19M | 115.43M |
Cash, Cash Equivalents and Short-Term Investments | 59.95M | 60.26M | 63.95M | 62.69M | 156.38M | 24.50M |
Total Debt | 17.71M | 20.66M | 26.56M | 31.60M | 7.98M | 0.00 |
Total Liabilities | 112.39M | 113.86M | 127.86M | 137.80M | 105.46M | 84.44M |
Stockholders Equity | 97.74M | 101.59M | 119.04M | 148.32M | 168.72M | 30.99M |
Cash Flow | ||||||
Free Cash Flow | -12.78M | 2.02M | 6.42M | -121.04M | -17.78M | 9.00K |
Operating Cash Flow | -10.77M | 2.50M | 15.04M | -73.80M | -3.69M | 1.77M |
Investing Cash Flow | -2.01M | -486.00K | -8.62M | -47.24M | -14.09M | -1.77M |
Financing Cash Flow | -5.76M | -5.70M | -5.16M | 27.35M | 149.65M | 23.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | $17.16B | 12.39 | -5.32% | 3.05% | 1.51% | -15.30% | |
59 Neutral | kr71.20M | ― | ― | ― | ― | ||
― | €12.22M | ― | -193.46% | ― | ― | ― | |
― | €211.57M | 18.29 | 50.07% | ― | ― | ― | |
― | kr37.66M | ― | ― | ― | ― | ||
― | kr710.45M | ― | ― | ― | ― | ||
63 Neutral | kr350.88M | ― | ― | 24.45% | -9.76% |