| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 685.94M | 685.60M | 739.64M | 759.24M | 649.95M | 562.97M |
| Gross Profit | 299.39M | 390.30M | 421.05M | 436.68M | 378.93M | 321.40M |
| EBITDA | 94.13M | 99.70M | 111.12M | 140.88M | 136.49M | 105.39M |
| Net Income | 7.83M | 14.60M | 31.57M | 60.59M | 56.21M | 33.60M |
Balance Sheet | ||||||
| Total Assets | 740.03M | 686.85M | 743.20M | 674.59M | 668.92M | 651.71M |
| Cash, Cash Equivalents and Short-Term Investments | 45.72M | 111.75M | 119.10M | 81.01M | 181.90M | 191.06M |
| Total Debt | 207.52M | 166.90M | 205.50M | 149.70M | 163.96M | 195.27M |
| Total Liabilities | 333.84M | 273.50M | 325.99M | 269.60M | 287.47M | 297.90M |
| Stockholders Equity | 406.19M | 413.19M | 417.22M | 404.99M | 381.45M | 353.69M |
Cash Flow | ||||||
| Free Cash Flow | 42.86M | 73.50M | 48.90M | -33.97M | 94.24M | 88.83M |
| Operating Cash Flow | 65.21M | 97.10M | 75.87M | -6.92M | 118.67M | 109.99M |
| Investing Cash Flow | -51.17M | -17.10M | -24.79M | -27.03M | -34.44M | -21.55M |
| Financing Cash Flow | -35.58M | -88.40M | -10.36M | -69.20M | -94.58M | 18.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | kr14.16B | 17.21 | 12.33% | 3.12% | 2.80% | -8.84% | |
63 Neutral | kr19.32B | 18.94 | 46.00% | 1.88% | 9.30% | 38.37% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | kr7.00B | 83.34 | 2.04% | 6.24% | -2.98% | -30.48% |