| Breakdown | TTM | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.85B | 4.63B | 4.69B | 4.28B | 4.09B | 2.75B |
| Gross Profit | 1.56B | 2.45B | 3.62B | 3.11B | 3.09B | 1.85B |
| EBITDA | 1.44B | 1.34B | 1.25B | 1.08B | 1.23B | 832.24M |
| Net Income | 620.90M | 552.61M | 473.25M | 402.37M | 666.52M | 238.12M |
Balance Sheet | ||||||
| Total Assets | 9.42B | 8.76B | 8.68B | 8.76B | 7.97B | 6.87B |
| Cash, Cash Equivalents and Short-Term Investments | 406.00M | 20.08M | 24.63M | 31.07M | 24.61M | 26.56M |
| Total Debt | 2.99B | 3.73B | 4.02B | 4.30B | 3.61B | 3.18B |
| Total Liabilities | 5.09B | 4.80B | 5.03B | 5.28B | 4.61B | 4.10B |
| Stockholders Equity | 4.33B | 3.96B | 3.66B | 3.48B | 3.36B | 2.76B |
Cash Flow | ||||||
| Free Cash Flow | 513.17M | 579.82M | 564.48M | -97.96M | 445.09M | 104.41M |
| Operating Cash Flow | 1.17B | 1.11B | 1.08B | 669.36M | 1.24B | 698.50M |
| Investing Cash Flow | -627.75M | -473.76M | -375.00M | -852.72M | -799.76M | -630.23M |
| Financing Cash Flow | -157.66M | -638.40M | -714.36M | 190.87M | -441.53M | -74.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | kr12.87B | 3.51 | 16.20% | 1.79% | 1.80% | 28.19% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | kr6.62B | 78.02 | 23.68% | 1.85% | 23.02% | 32.69% | |
58 Neutral | kr11.45B | 13.69 | 15.46% | 4.43% | 3.59% | 0.80% | |
54 Neutral | kr6.46B | 124.18 | 2.04% | 6.24% | -2.98% | -30.48% | |
53 Neutral | kr18.75B | 33.57 | 21.87% | 5.28% | 1.45% | 34.85% | |
52 Neutral | kr12.66B | 19.42 | 12.33% | 3.12% | 2.80% | -8.84% |