| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.45B | 21.04B | 24.62B | 27.77B | 29.76B | 21.52B |
| Gross Profit | 5.49B | 5.61B | 6.82B | 7.10B | 7.88B | 6.36B |
| EBITDA | 3.05B | 3.22B | 2.54B | 4.41B | 4.53B | 3.72B |
| Net Income | 417.00M | 428.00M | -2.30B | 1.33B | 1.78B | 1.73B |
Balance Sheet | ||||||
| Total Assets | 47.91B | 45.81B | 52.82B | 54.12B | 57.45B | 52.03B |
| Cash, Cash Equivalents and Short-Term Investments | 4.83B | 4.86B | 4.21B | 4.35B | 4.40B | 4.41B |
| Total Debt | 16.72B | 16.49B | 17.62B | 18.44B | 19.73B | 17.21B |
| Total Liabilities | 25.73B | 24.88B | 27.36B | 28.13B | 31.04B | 29.58B |
| Stockholders Equity | 22.18B | 20.93B | 25.46B | 25.99B | 26.41B | 22.45B |
Cash Flow | ||||||
| Free Cash Flow | 2.30B | 1.75B | 3.49B | 4.23B | 1.28B | 740.00M |
| Operating Cash Flow | 2.63B | 2.11B | 3.87B | 4.85B | 1.87B | 1.15B |
| Investing Cash Flow | -294.00M | -331.00M | -519.00M | -1.17B | -1.43B | -8.76B |
| Financing Cash Flow | -1.53B | -369.00M | -3.54B | -3.69B | -570.00M | 4.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | kr19.63B | -23.34 | 21.87% | 5.28% | 1.56% | -19.70% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | kr10.23B | 12.04 | ― | 2.85% | -14.52% | ― | |
60 Neutral | kr25.39B | 23.21 | 14.62% | 3.54% | 9.30% | -2.80% | |
59 Neutral | kr12.61B | 24.75 | 12.33% | 3.12% | 4.58% | -15.05% | |
53 Neutral | kr6.19B | 124.18 | 2.04% | 6.24% | -1.94% | -67.69% | |
42 Neutral | kr12.94B | -8.42 | 6.30% | ― | -6.83% | ― |