| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.52B | 1.62B | 1.90B | 1.75B | 1.46B | 927.35M |
| Gross Profit | 179.67M | 214.70M | 287.56M | 336.23M | 292.97M | 163.95M |
| EBITDA | -1.45M | -45.16M | 145.08M | 228.65M | 172.30M | 65.73M |
| Net Income | -124.21M | -61.43M | 45.05M | 149.64M | 133.01M | 76.72M |
Balance Sheet | ||||||
| Total Assets | 2.05B | 2.40B | 2.01B | 1.57B | 1.23B | 691.96M |
| Cash, Cash Equivalents and Short-Term Investments | 98.75M | 5.32M | 8.14M | -189.35M | 153.86M | 32.39M |
| Total Debt | 183.45M | 405.20M | 315.04M | 255.70M | 118.94M | 145.94M |
| Total Liabilities | 936.19M | 1.24B | 1.15B | 822.20M | 622.41M | 427.62M |
| Stockholders Equity | 1.12B | 1.16B | 862.99M | 748.53M | 605.09M | 264.34M |
Cash Flow | ||||||
| Free Cash Flow | -135.49M | -110.06M | -82.23M | -127.53M | 97.16M | 175.53M |
| Operating Cash Flow | -93.11M | -67.86M | -20.70M | -61.68M | 140.49M | 205.90M |
| Investing Cash Flow | -39.44M | -39.40M | -132.52M | -84.58M | -154.79M | -38.64M |
| Financing Cash Flow | 213.62M | 96.95M | 171.46M | -8.65M | 134.29M | -145.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €1.58B | 18.68 | 25.24% | 2.35% | 10.32% | 13.49% | |
69 Neutral | €183.55M | 32.77 | 6.37% | 3.74% | 2.88% | -51.00% | |
69 Neutral | €6.93B | 23.31 | 23.71% | 1.94% | 6.44% | 0.49% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | kr6.43B | 76.51 | 2.04% | 2.54% | -2.98% | -30.48% | |
54 Neutral | €1.03B | -73.41 | -2.02% | ― | 11.32% | 80.28% | |
44 Neutral | €477.47M | -4.11 | -11.15% | ― | -17.48% | 20.08% |