| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 236.20M | 232.40M | 222.80M | 187.10M | 194.70M | 165.66M |
| Gross Profit | 92.70M | 91.80M | 89.70M | 86.20M | 77.60M | 63.54M |
| EBITDA | 15.90M | 16.40M | 14.50M | 4.70M | 13.50M | 18.80M |
| Net Income | 6.90M | 7.20M | 5.70M | 3.10M | 9.00M | 14.50M |
Balance Sheet | ||||||
| Total Assets | 142.90M | 135.30M | 134.80M | 135.30M | 135.60M | 56.94M |
| Cash, Cash Equivalents and Short-Term Investments | 30.70M | 34.40M | 21.10M | 11.10M | 18.40M | 19.85M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 56.60M | 45.50M | 47.10M | 40.90M | 43.00M | 24.30M |
| Stockholders Equity | 86.30M | 89.80M | 87.70M | 88.00M | 92.60M | 31.10M |
Cash Flow | ||||||
| Free Cash Flow | 8.90M | 17.60M | 7.10M | -3.20M | 1.90M | 15.26M |
| Operating Cash Flow | 9.20M | 18.50M | 9.50M | -3.00M | 3.20M | 15.80M |
| Investing Cash Flow | -300.00K | -100.00K | 500.00K | -300.00K | -57.20M | -537.00K |
| Financing Cash Flow | -6.70M | -5.10M | 0.00 | 2.00M | 52.70M | -5.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €2.70B | 18.42 | 51.02% | ― | 12.45% | 118.98% | |
74 Outperform | €1.58B | 18.68 | 25.24% | 2.35% | 10.32% | 13.49% | |
69 Neutral | €183.55M | 32.77 | 6.37% | 3.74% | 2.88% | -51.00% | |
69 Neutral | €6.93B | 23.31 | 23.71% | 1.94% | 6.44% | 0.49% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | €1.03B | -73.41 | -2.02% | ― | 11.32% | 80.28% | |
43 Neutral | kr100.63M | ― | -16.28% | ― | 24.34% | 39.30% |