| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 243.60M | 232.40M | 222.80M | 187.10M | 194.70M |
| Gross Profit | 6.80M | 91.80M | 89.70M | 86.20M | 77.60M |
| EBITDA | 12.70M | 16.40M | 14.50M | 4.70M | 13.50M |
| Net Income | 7.80M | 7.20M | 5.70M | 3.10M | 9.00M |
Balance Sheet | |||||
| Total Assets | 139.90M | 135.30M | 134.80M | 135.30M | 135.60M |
| Cash, Cash Equivalents and Short-Term Investments | 39.10M | 34.40M | 21.10M | 11.10M | 18.40M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 37.50M | 45.50M | 47.10M | 40.90M | 43.00M |
| Stockholders Equity | 102.30M | 89.80M | 87.70M | 88.00M | 92.60M |
Cash Flow | |||||
| Free Cash Flow | 11.50M | 17.60M | 7.10M | -3.20M | 1.90M |
| Operating Cash Flow | 11.90M | 18.50M | 9.50M | -3.00M | 3.20M |
| Investing Cash Flow | -400.00K | -100.00K | 500.00K | -300.00K | -57.20M |
| Financing Cash Flow | -6.70M | -5.10M | 0.00 | 2.00M | 52.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr7.13B | 12.87 | 23.71% | 2.02% | 6.44% | 0.49% | |
71 Outperform | kr3.84B | 13.97 | 51.02% | ― | 12.45% | 118.98% | |
70 Outperform | kr1.69B | 17.16 | 23.44% | 4.95% | 9.20% | 11.72% | |
62 Neutral | kr174.24M | 25.78 | 6.37% | 3.38% | 2.88% | -51.00% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
48 Neutral | kr69.22M | 57.97 | -16.28% | ― | 24.34% | 39.30% | |
46 Neutral | kr733.74M | 40.54 | -1.41% | ― | 15.59% | 16.67% |