Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 238.00M | 232.40M | 222.80M | 218.80M | 194.70M | 165.66M |
Gross Profit | 52.40M | 91.80M | 89.70M | 86.20M | 77.60M | 63.54M |
EBITDA | 17.30M | 16.40M | 14.50M | 4.70M | 13.50M | 18.80M |
Net Income | 8.20M | 7.20M | 5.70M | 1.70M | 9.00M | 10.84M |
Balance Sheet | ||||||
Total Assets | 146.50M | 135.30M | 134.80M | 135.30M | 135.60M | 56.94M |
Cash, Cash Equivalents and Short-Term Investments | 28.70M | 34.40M | 21.10M | 15.20M | 18.40M | 19.85M |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 58.10M | 45.50M | 47.10M | 40.90M | 43.00M | 24.30M |
Stockholders Equity | 88.40M | 89.80M | 87.70M | 94.40M | 92.60M | 32.64M |
Cash Flow | ||||||
Free Cash Flow | 16.10M | 17.60M | 7.10M | -3.20M | 1.90M | 15.26M |
Operating Cash Flow | 16.50M | 18.50M | 9.50M | -3.00M | 3.20M | 15.80M |
Investing Cash Flow | -400.00K | -100.00K | 500.00K | -300.00K | -57.20M | -537.00K |
Financing Cash Flow | -5.10M | -5.10M | 0.00 | 2.00M | 52.70M | -5.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | kr1.65B | 27.57 | 10.69% | 1.58% | 5.88% | 0.85% | |
73 Outperform | kr1.54B | 18.15 | 23.89% | 2.45% | 10.32% | 13.49% | |
72 Outperform | kr2.38B | 18.62 | 41.57% | ― | 8.68% | 137.29% | |
69 Neutral | €227.53M | 32.91 | 8.09% | 2.97% | 5.68% | -36.16% | |
60 Neutral | kr3.30B | 21.43 | 6.44% | 1.33% | 4.40% | 7603.52% | |
51 Neutral | kr121.32M | -9.83 | -18.39% | ― | 22.81% | 36.26% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |