Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 232.40M | 222.80M | 218.80M | 194.70M | 165.66M |
Gross Profit | 91.80M | 89.70M | 86.20M | 77.60M | 63.54M |
EBITDA | 16.40M | 14.50M | 4.70M | 13.50M | 18.80M |
Net Income | 7.20M | 5.70M | 1.70M | 9.00M | 10.84M |
Balance Sheet | |||||
Total Assets | 135.30M | 134.80M | 135.30M | 135.60M | 56.94M |
Cash, Cash Equivalents and Short-Term Investments | 34.40M | 21.10M | 15.20M | 18.40M | 19.85M |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 45.50M | 47.10M | 40.90M | 43.00M | 24.30M |
Stockholders Equity | 89.80M | 87.70M | 94.40M | 92.60M | 32.64M |
Cash Flow | |||||
Free Cash Flow | 17.60M | 7.10M | -3.20M | 1.90M | 15.26M |
Operating Cash Flow | 18.50M | 9.50M | -3.00M | 3.20M | 15.80M |
Investing Cash Flow | -100.00K | 500.00K | -300.00K | -57.20M | -537.00K |
Financing Cash Flow | -5.10M | 0.00 | 2.00M | 52.70M | -5.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | kr1.31B | 23.05 | 9.80% | 18.88% | 2.61% | -14.95% | |
74 Outperform | €1.48B | 16.89 | 22.33% | 24.66% | 14.83% | 20.70% | |
69 Neutral | kr255.62M | 31.17 | 9.16% | 25.56% | 8.28% | -5.74% | |
67 Neutral | €1.31B | 12.84 | 45.93% | ― | 6.78% | 217.60% | |
64 Neutral | kr11.21B | 15.97 | 10.84% | 16.60% | 2.66% | 5.01% | |
59 Neutral | kr2.93B | 28.99 | 4.29% | 14.44% | 0.37% | 818.34% | |
51 Neutral | €78.50M | ― | -22.28% | ― | 10.93% | 67.49% |