| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 242.40M | 243.60M | 232.40M | 222.80M | 187.10M | 194.70M |
| Gross Profit | 28.30M | 6.80M | 91.80M | 89.70M | 86.20M | 77.60M |
| EBITDA | 11.70M | 12.70M | 16.40M | 14.50M | 4.70M | 13.50M |
| Net Income | 7.00M | 7.80M | 7.20M | 5.70M | 3.10M | 9.00M |
Balance Sheet | ||||||
| Total Assets | 145.30M | 139.90M | 135.30M | 134.80M | 135.30M | 135.60M |
| Cash, Cash Equivalents and Short-Term Investments | 30.10M | 39.10M | 34.40M | 21.10M | 11.10M | 18.40M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 56.40M | 48.90M | 45.50M | 47.10M | 40.90M | 43.00M |
| Stockholders Equity | 88.90M | 91.00M | 89.80M | 87.70M | 88.00M | 92.60M |
Cash Flow | ||||||
| Free Cash Flow | 8.20M | 11.50M | 17.60M | 7.10M | -3.20M | 1.90M |
| Operating Cash Flow | 8.60M | 11.90M | 18.50M | 9.50M | -3.00M | 3.20M |
| Investing Cash Flow | -400.00K | -400.00K | -100.00K | 500.00K | -300.00K | -57.20M |
| Financing Cash Flow | -6.70M | -6.70M | -5.10M | 0.00 | 2.00M | 52.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr7.21B | 12.87 | 25.41% | 2.02% | 4.69% | 2.75% | |
70 Outperform | kr1.73B | 17.16 | 23.44% | 4.95% | 5.48% | 26.69% | |
64 Neutral | kr2.00B | 13.97 | 51.02% | ― | 15.48% | 101.83% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | kr152.25M | -18.26 | 6.37% | 3.38% | 1.85% | -14.77% | |
53 Neutral | kr85.64M | 57.97 | -17.87% | ― | 20.40% | -53.42% | |
46 Neutral | kr801.85M | 35.47 | -0.15% | ― | 11.49% | -102.78% |