Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 232.40M | 222.80M | 218.80M | 194.70M | 165.66M |
Gross Profit | 91.80M | 89.70M | 86.20M | 77.60M | 63.54M |
EBITDA | 16.40M | 14.50M | 4.70M | 13.50M | 18.80M |
Net Income | 7.20M | 5.70M | 1.70M | 9.00M | 10.84M |
Balance Sheet | |||||
Total Assets | 135.30M | 134.80M | 135.30M | 135.60M | 56.94M |
Cash, Cash Equivalents and Short-Term Investments | 34.40M | 21.10M | 15.20M | 18.40M | 19.85M |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 45.50M | 47.10M | 40.90M | 43.00M | 24.30M |
Stockholders Equity | 89.80M | 87.70M | 94.40M | 92.60M | 32.64M |
Cash Flow | |||||
Free Cash Flow | 17.60M | 7.10M | -3.20M | 1.90M | 15.26M |
Operating Cash Flow | 18.50M | 9.50M | -3.00M | 3.20M | 15.80M |
Investing Cash Flow | -100.00K | 500.00K | -300.00K | -57.20M | -537.00K |
Financing Cash Flow | -5.10M | 0.00 | 2.00M | 52.70M | -5.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | kr1.35B | 23.70 | 9.80% | 1.93% | 2.61% | -14.95% | |
74 Outperform | kr1.44B | 16.46 | 22.33% | 53.23% | 14.83% | 20.70% | |
71 Outperform | €1.71B | 13.46 | 50.07% | ― | 8.68% | 137.29% | |
69 Neutral | kr261.53M | 37.93 | 8.09% | 4.52% | 8.28% | -5.74% | |
63 Neutral | kr3.34B | 21.66 | 6.68% | 1.32% | 4.40% | 7603.52% | |
63 Neutral | kr10.72B | 19.19 | 4.75% | 3.02% | 1.65% | -11.04% | |
51 Neutral | kr96.34M | ― | -22.28% | ― | 10.93% | 67.49% |