Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 139.25M | 124.13M | 113.91M | 94.56M | 82.83M | 43.99M |
Gross Profit | 75.53M | 70.93M | 66.54M | 54.75M | 44.43M | 25.85M |
EBITDA | 5.71M | -5.65M | 1.33M | -16.98M | 7.44M | 1.15M |
Net Income | -12.35M | -14.37M | -7.88M | -16.68M | 4.50M | 6.49M |
Balance Sheet | ||||||
Total Assets | 100.93M | 110.28M | 124.76M | 125.46M | 87.96M | 32.35M |
Cash, Cash Equivalents and Short-Term Investments | 8.57M | 3.87M | 3.23M | 9.11M | 11.48M | 1.49M |
Total Debt | 10.47M | 9.06M | 17.41M | 19.73M | 0.00 | 4.79M |
Total Liabilities | 33.80M | 40.88M | 67.46M | 60.17M | 18.63M | 19.59M |
Stockholders Equity | 67.13M | 69.41M | 57.30M | 65.29M | 69.33M | 12.76M |
Cash Flow | ||||||
Free Cash Flow | 14.28M | -1.39M | -9.15M | -11.27M | -34.30M | -190.83K |
Operating Cash Flow | 17.12M | 2.32M | -3.79M | -5.16M | -17.07M | 1.95M |
Investing Cash Flow | -10.21M | -10.13M | -5.36M | -21.89M | -17.23M | -2.15M |
Financing Cash Flow | -7.92M | 8.54M | 3.29M | 24.68M | 44.29M | -1.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $8.82B | 63.01 | 25.72% | 1.95% | 34.64% | 70.47% | |
71 Outperform | €5.92B | 21.18 | 22.85% | 2.20% | 4.62% | -5.88% | |
66 Neutral | kr25.21B | 24.07 | 14.77% | 3.55% | 7.35% | -10.34% | |
63 Neutral | kr512.00M | 5.73 | 25.22% | 22.19% | -5.92% | -26.05% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $6.30B | 87.54 | 1.42% | 2.64% | -7.64% | -69.69% | |
51 Neutral | €117.75M | ― | -17.09% | ― | 22.81% | 36.26% |