| Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 135.12M | 124.13M | 113.91M | 94.56M | 82.83M |
| Gross Profit | -39.00K | 70.93M | 66.54M | 54.75M | 44.43M |
| EBITDA | 7.18M | -5.65M | 1.33M | -16.98M | 7.44M |
| Net Income | -2.42M | -14.37M | -7.88M | -16.68M | 4.50M |
Balance Sheet | |||||
| Total Assets | 108.11M | 110.28M | 124.76M | 125.46M | 87.96M |
| Cash, Cash Equivalents and Short-Term Investments | 2.63M | 3.87M | 3.23M | 9.11M | 11.48M |
| Total Debt | 3.82M | 9.06M | 17.41M | 19.73M | 0.00 |
| Total Liabilities | 40.73M | 40.88M | 67.46M | 60.17M | 18.63M |
| Stockholders Equity | 67.38M | 69.41M | 57.30M | 65.29M | 69.33M |
Cash Flow | |||||
| Free Cash Flow | 17.49M | -1.39M | -9.15M | -11.27M | -34.30M |
| Operating Cash Flow | 19.13M | 2.32M | -3.79M | -5.16M | -17.07M |
| Investing Cash Flow | -10.44M | -10.13M | -5.36M | -21.89M | -17.23M |
| Financing Cash Flow | -10.05M | 8.54M | 3.29M | 24.68M | 44.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr6.59B | 19.80 | 25.41% | 2.02% | 4.31% | 15.92% | |
70 Outperform | kr23.06B | 20.22 | 14.62% | 3.54% | 5.68% | 3.16% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | kr6.32B | 48.66 | 23.68% | 1.85% | 10.29% | -12.16% | |
61 Neutral | kr332.00M | -22.13 | 3.22% | ― | -16.85% | -114.71% | |
58 Neutral | kr80.64M | -33.28 | -17.87% | ― | 8.85% | 84.31% | |
55 Neutral | kr5.76B | 55.53 | 2.04% | 6.24% | -0.94% | 14.56% |