Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 124.13M | 124.13M | 113.91M | 94.56M | 82.83M | 43.99M |
Gross Profit | 50.54M | 70.93M | 66.54M | 54.75M | 44.43M | 25.85M |
EBITDA | 2.75M | -5.65M | 1.33M | -16.98M | 7.44M | 1.15M |
Net Income | -14.37M | -14.37M | -7.88M | -16.68M | 4.50M | 6.49M |
Balance Sheet | ||||||
Total Assets | 110.28M | 110.28M | 124.76M | 125.46M | 87.96M | 32.35M |
Cash, Cash Equivalents and Short-Term Investments | 3.87M | 3.87M | 3.23M | 9.11M | 11.48M | 1.49M |
Total Debt | 9.06M | 9.06M | 17.41M | 19.73M | 0.00 | 4.79M |
Total Liabilities | 40.88M | 40.88M | 67.46M | 60.17M | 18.63M | 19.59M |
Stockholders Equity | 69.41M | 69.41M | 57.30M | 65.29M | 69.33M | 12.76M |
Cash Flow | ||||||
Free Cash Flow | -447.00K | -1.39M | -9.15M | -11.27M | -34.30M | -190.83K |
Operating Cash Flow | 2.32M | 2.32M | -3.79M | -5.16M | -17.07M | 1.95M |
Investing Cash Flow | -10.13M | -10.13M | -5.36M | -21.89M | -17.23M | -2.15M |
Financing Cash Flow | 8.54M | 8.54M | 3.29M | 24.68M | 44.29M | -1.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | $16.99B | 10.66 | -7.51% | 3.25% | 1.53% | -15.49% | |
58 Neutral | kr126.32M | ― | -17.09% | ― | 22.81% | 36.26% | |
― | kr29.31B | 28.00 | 14.77% | ― | ― | ― | |
― | $708.84M | 113.98 | 1.42% | 2.26% | ― | ― | |
― | $1.13B | 83.81 | 25.72% | 1.42% | ― | ― | |
― | €75.02M | 8.75 | 25.22% | ― | ― | ― | |
― | €440.99M | 16.75 | 23.17% | ― | ― | ― |