| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 140.37M | 124.13M | 113.91M | 94.56M | 82.83M | 43.99M |
| Gross Profit | 57.20M | 70.93M | 66.54M | 54.75M | 44.43M | 25.85M |
| EBITDA | 6.63M | -5.65M | 1.33M | -16.98M | 7.44M | 1.15M |
| Net Income | -11.33M | -14.37M | -7.88M | -16.68M | 4.50M | 6.49M |
Balance Sheet | ||||||
| Total Assets | 91.00M | 110.28M | 124.76M | 125.46M | 87.96M | 32.35M |
| Cash, Cash Equivalents and Short-Term Investments | 4.63M | 3.87M | 3.23M | 9.11M | 11.48M | 1.49M |
| Total Debt | 9.05M | 9.06M | 17.41M | 19.73M | 0.00 | 4.79M |
| Total Liabilities | 26.07M | 40.88M | 67.46M | 60.17M | 18.63M | 19.59M |
| Stockholders Equity | 64.93M | 69.41M | 57.30M | 65.29M | 69.33M | 12.76M |
Cash Flow | ||||||
| Free Cash Flow | 9.50M | -1.39M | -9.15M | -11.27M | -34.30M | -190.83K |
| Operating Cash Flow | 12.39M | 2.32M | -3.79M | -5.16M | -17.07M | 1.95M |
| Investing Cash Flow | -4.88M | -10.13M | -5.36M | -21.89M | -17.23M | -2.15M |
| Financing Cash Flow | -4.84M | 8.54M | 3.29M | 24.68M | 44.29M | -1.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | €6.93B | 23.31 | 23.71% | 2.16% | 6.44% | 0.49% | |
66 Neutral | kr7.99B | 57.93 | 23.68% | 2.11% | 23.02% | 32.69% | |
65 Neutral | kr26.16B | 24.79 | 14.62% | 3.33% | 8.93% | -12.56% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | kr7.06B | 83.97 | 2.04% | 2.42% | -2.98% | -30.48% | |
59 Neutral | €416.00M | 34.67 | 3.22% | 38.82% | -11.02% | -90.00% | |
45 Neutral | €102.05M | ― | -16.28% | ― | 24.34% | 39.30% |