| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.04B | 989.70M | 872.26M | 835.17M | 796.10M |
| Gross Profit | 352.48M | 520.65M | 294.81M | 424.51M | 444.43M |
| EBITDA | 131.53M | 133.98M | 136.83M | 109.45M | 147.38M |
| Net Income | 92.06M | 72.67M | 75.97M | 50.87M | 86.03M |
Balance Sheet | |||||
| Total Assets | 719.23M | 708.87M | 631.52M | 653.39M | 680.67M |
| Cash, Cash Equivalents and Short-Term Investments | 13.54M | 8.77M | 26.65M | 16.03M | 96.74M |
| Total Debt | 107.76M | 58.94M | 42.85M | 81.65M | 135.95M |
| Total Liabilities | 358.21M | 356.39M | 280.71M | 328.58M | 346.45M |
| Stockholders Equity | 366.84M | 359.36M | 357.12M | 331.41M | 340.08M |
Cash Flow | |||||
| Free Cash Flow | 45.11M | 61.99M | 110.14M | 52.18M | 103.42M |
| Operating Cash Flow | 55.27M | 76.04M | 121.28M | 60.50M | 113.93M |
| Investing Cash Flow | -12.40M | -14.05M | -11.14M | -8.32M | -10.51M |
| Financing Cash Flow | -47.29M | -77.86M | -101.55M | -135.94M | -80.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr6.93B | 12.87 | 25.41% | 2.02% | 6.44% | 0.49% | |
70 Outperform | kr1.79B | 17.16 | 23.44% | 4.95% | 9.20% | 11.72% | |
68 Neutral | kr6.06B | 8.86 | ― | ― | 1.54% | 72.94% | |
64 Neutral | kr1.66B | 13.97 | 51.02% | ― | 12.45% | 118.98% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | kr6.29B | 124.18 | 2.04% | 6.24% | -2.98% | -30.48% | |
53 Neutral | kr18.16B | 33.57 | 21.87% | 5.28% | 1.45% | 34.85% |