Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.03B | 989.70M | 872.26M | 835.17M | 796.10M | 705.21M |
Gross Profit | 527.54M | 520.65M | 294.81M | 424.51M | 444.43M | 369.98M |
EBITDA | 134.60M | 133.98M | 136.83M | 109.45M | 147.38M | 64.90M |
Net Income | 84.81M | 72.67M | 75.97M | 50.87M | 86.03M | 18.83M |
Balance Sheet | ||||||
Total Assets | 745.47M | 708.87M | 631.52M | 653.39M | 680.67M | 619.02M |
Cash, Cash Equivalents and Short-Term Investments | 11.26M | 8.77M | 26.65M | 16.03M | 96.74M | 70.23M |
Total Debt | 121.94M | 58.94M | 42.85M | 81.65M | 135.95M | 156.08M |
Total Liabilities | 396.35M | 356.39M | 280.71M | 328.58M | 346.45M | 328.00M |
Stockholders Equity | 355.06M | 359.36M | 357.12M | 331.41M | 340.08M | 296.31M |
Cash Flow | ||||||
Free Cash Flow | 19.76M | 61.99M | 110.14M | 52.18M | 103.42M | 133.62M |
Operating Cash Flow | 32.02M | 76.04M | 121.28M | 60.50M | 113.93M | 142.58M |
Investing Cash Flow | -12.26M | -14.05M | -11.14M | -8.32M | -10.51M | -8.96M |
Financing Cash Flow | -25.39M | -77.86M | -101.55M | -135.94M | -80.12M | -90.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | €1.54B | 18.15 | 25.24% | 2.45% | 10.32% | 13.49% | |
72 Outperform | kr2.38B | 18.62 | 41.57% | ― | 8.68% | 137.29% | |
71 Outperform | kr5.29B | 19.05 | 23.20% | 2.49% | 4.62% | -6.24% | |
69 Neutral | kr5.98B | 17.13 | 12.97% | ― | 2.54% | ― | |
64 Neutral | kr19.21B | 26.33 | 27.30% | 4.26% | 0.01% | 17.20% | |
54 Neutral | kr6.47B | 87.17 | 1.51% | 2.53% | -7.64% | -69.69% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |