| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.46B | 9.66B | 9.55B | 10.77B | 11.61B |
| Gross Profit | 1.73B | 1.61B | 1.34B | 1.43B | 1.82B |
| EBITDA | 1.59B | 1.51B | 1.28B | 1.48B | 1.92B |
| Net Income | 777.00M | 658.00M | 435.00M | 697.00M | 1.16B |
Balance Sheet | |||||
| Total Assets | 9.28B | 9.69B | 9.30B | 10.01B | 10.05B |
| Cash, Cash Equivalents and Short-Term Investments | 482.00M | 672.00M | 688.00M | 1.01B | 1.45B |
| Total Debt | 1.45B | 1.53B | 1.88B | 2.03B | 1.79B |
| Total Liabilities | 3.75B | 3.95B | 4.13B | 4.62B | 5.29B |
| Stockholders Equity | 5.53B | 5.74B | 5.17B | 5.39B | 4.77B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 742.00M | 355.00M | -49.00M | 446.00M |
| Operating Cash Flow | 310.00M | 1.38B | 781.00M | 406.00M | 1.23B |
| Investing Cash Flow | -146.00M | -636.00M | -444.00M | -451.00M | -782.00M |
| Financing Cash Flow | -206.00M | -798.00M | -631.00M | -487.00M | -634.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr6.91B | 31.40 | 15.16% | ― | 18.06% | 10.57% | |
69 Neutral | kr16.36B | 35.29 | 4.54% | ― | 6.11% | 79.07% | |
61 Neutral | kr17.40B | 33.46 | 7.24% | 0.46% | -0.32% | 83.82% | |
58 Neutral | kr13.17B | 27.56 | 14.22% | 2.48% | -2.09% | 18.08% | |
58 Neutral | kr14.67B | 31.59 | 3.34% | 0.80% | -5.68% | -1106.19% | |
54 Neutral | kr21.01B | 546.38 | 3.08% | 4.25% | -4.32% | -103.84% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |