| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 108.00M | 135.60M | 134.40M | 118.70M | 107.40M |
| Gross Profit | 76.00M | 98.30M | 98.50M | 86.80M | 76.10M |
| EBITDA | 33.00M | 47.90M | 49.30M | 35.00M | 33.30M |
| Net Income | 24.60M | 34.30M | 42.10M | 33.10M | 32.90M |
Balance Sheet | |||||
| Total Assets | 86.20M | 124.40M | 131.60M | 130.50M | 131.50M |
| Cash, Cash Equivalents and Short-Term Investments | 5.20M | 23.10M | 12.30M | 14.20M | 27.50M |
| Total Debt | 1.40M | 1.70M | 2.00M | 3.00M | 4.00M |
| Total Liabilities | 10.10M | 21.40M | 18.00M | 18.50M | 17.60M |
| Stockholders Equity | 76.10M | 103.00M | 113.60M | 112.00M | 113.90M |
Cash Flow | |||||
| Free Cash Flow | 34.60M | 57.80M | 39.90M | 23.70M | 30.20M |
| Operating Cash Flow | 35.10M | 59.60M | 45.50M | 25.40M | 33.40M |
| Investing Cash Flow | -500.00K | -1.80M | -5.60M | -1.70M | -3.20M |
| Financing Cash Flow | -52.50M | -47.00M | -41.80M | -37.10M | -29.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr627.00M | 25.48 | 33.31% | 6.86% | -13.48% | -33.66% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
46 Neutral | kr884.73M | -11.65 | -40.77% | ― | 11.85% | 6.39% | |
46 Neutral | kr211.12M | -6.64 | ― | ― | -4.14% | 23.99% | |
44 Neutral | kr154.15M | -2.88 | ― | ― | ― | ― | |
41 Neutral | kr113.61M | -1.85 | ― | ― | 140.86% | 34.21% |
SinterCast AB, a specialist in compacted graphite iron process control for engine and industrial castings, supplies automated and mini-systems that enable high-volume CGI production for commercial vehicles, agricultural and off-road equipment, and industrial power applications worldwide. The company’s installed base spans 58 systems in 13 countries, underpinning a recurring revenue model driven by production fees, consumables and software licences.
The company reported weaker fourth-quarter and full-year 2025 figures as lower commercial vehicle demand, particularly in North America and adverse exchange rates, reduced series production and revenue, pressuring margins and dividends despite cost-cutting measures. At the same time, SinterCast secured multiple high-volume CGI programmes with new commercial vehicle and agricultural OEMs starting between 2026 and 2028, lifted its long-term production outlook to eight million Engine Equivalents by 2031, and continued to grow installation revenue, reinforcing its strategic positioning as internal-combustion-based solutions remain critical in heavy-duty transport and off-road sectors.
The most recent analyst rating on (SE:SINT) stock is a Hold with a SEK109.00 price target. To see the full list of analyst forecasts on SinterCast AB stock, see the SE:SINT Stock Forecast page.