| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.82M | 17.67M | 9.14M | 10.50M | 4.44M | 272.00K |
| Gross Profit | 12.18M | 16.19M | 6.78M | -2.89M | 5.76M | 1.41M |
| EBITDA | -52.45M | -40.36M | -50.04M | -77.87M | -36.69M | -8.25M |
| Net Income | -65.70M | -55.70M | -80.36M | -100.09M | -47.35M | -9.51M |
Balance Sheet | ||||||
| Total Assets | 382.57M | 392.33M | 387.28M | 473.32M | 435.78M | 39.27M |
| Cash, Cash Equivalents and Short-Term Investments | 12.04M | 21.68M | 14.12M | 94.71M | 68.03M | 22.10M |
| Total Debt | 19.60M | 16.10M | 16.53M | 21.92M | 4.38M | 1.37M |
| Total Liabilities | 50.58M | 30.09M | 37.01M | 77.18M | 29.49M | 4.30M |
| Stockholders Equity | 332.00M | 362.24M | 350.26M | 396.05M | 406.45M | 34.97M |
Cash Flow | ||||||
| Free Cash Flow | -56.58M | -59.50M | -97.98M | -86.87M | -50.41M | -11.58M |
| Operating Cash Flow | -46.47M | -48.26M | -84.25M | -73.13M | -32.17M | -7.36M |
| Investing Cash Flow | -10.11M | -11.23M | -13.63M | -13.74M | -773.00K | -4.22M |
| Financing Cash Flow | 64.61M | 67.06M | 17.31M | 113.54M | 78.87M | 23.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | kr90.37M | 45.89 | 1.33% | ― | 2.20% | 50.91% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
42 Neutral | kr1.03B | -16.29 | -40.77% | ― | 11.85% | 6.39% | |
40 Underperform | kr242.34M | -3.21 | ― | ― | 51.98% | 36.15% | |
36 Underperform | kr75.73M | ― | -115.02% | ― | -65.29% | -33.93% |