| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.93M | 27.91M | 17.67M | 9.14M | 10.50M | 4.44M |
| Gross Profit | -27.35M | 13.07M | 16.19M | 6.78M | -2.89M | 5.76M |
| EBITDA | -74.19M | -72.11M | -40.36M | -50.96M | -77.30M | -36.69M |
| Net Income | -102.09M | -90.49M | -55.70M | -80.36M | -100.09M | -47.35M |
Balance Sheet | ||||||
| Total Assets | 361.33M | 368.70M | 392.33M | 387.28M | 473.32M | 435.78M |
| Cash, Cash Equivalents and Short-Term Investments | 1.61M | 2.61M | 21.68M | 14.12M | 94.71M | 68.03M |
| Total Debt | 26.37M | 46.78M | 16.10M | 16.53M | 21.92M | 4.38M |
| Total Liabilities | 66.16M | 89.91M | 30.09M | 37.01M | 77.18M | 29.49M |
| Stockholders Equity | 295.18M | 278.79M | 362.24M | 350.26M | 396.05M | 406.45M |
Cash Flow | ||||||
| Free Cash Flow | -49.21M | -54.16M | -59.50M | -97.98M | -86.87M | -50.41M |
| Operating Cash Flow | -41.36M | -43.57M | -48.26M | -84.25M | -73.13M | -32.17M |
| Investing Cash Flow | -8.00M | -10.59M | -11.23M | -13.63M | -13.74M | -773.00K |
| Financing Cash Flow | 44.08M | 35.10M | 67.06M | 17.31M | 113.54M | 78.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | kr1.67B | -25.09 | -39.97% | ― | 120.73% | 7.14% | |
51 Neutral | kr97.05M | 31.90 | 1.33% | ― | 0.62% | -45.80% | |
50 Neutral | kr130.29M | -1.48 | ― | ― | 53.95% | -43.55% | |
48 Neutral | kr350.38M | -8.27 | ― | ― | -56.20% | -50.16% | |
42 Neutral | kr65.54M | -4.07 | -110.39% | ― | 2.38% | 20.39% |