Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 17.67M | 9.14M | 10.50M | 4.44M | 272.00K |
Gross Profit | 16.19M | 6.78M | -2.89M | 5.76M | 1.41M |
EBITDA | -40.36M | -50.04M | -77.87M | -36.69M | -8.25M |
Net Income | -55.70M | -80.36M | -100.09M | -47.35M | -9.51M |
Balance Sheet | |||||
Total Assets | 392.33M | 387.28M | 473.32M | 435.78M | 39.27M |
Cash, Cash Equivalents and Short-Term Investments | 21.68M | 14.12M | 94.71M | 68.03M | 22.10M |
Total Debt | 16.10M | 16.53M | 21.92M | 4.38M | 1.37M |
Total Liabilities | 30.09M | 37.01M | 77.18M | 29.49M | 4.30M |
Stockholders Equity | 362.24M | 350.26M | 396.05M | 406.45M | 34.97M |
Cash Flow | |||||
Free Cash Flow | -59.50M | -97.98M | -86.87M | -50.41M | -11.58M |
Operating Cash Flow | -48.26M | -84.25M | -73.13M | -32.17M | -7.36M |
Investing Cash Flow | -11.23M | -13.63M | -13.74M | -773.00K | -4.22M |
Financing Cash Flow | 67.06M | 17.31M | 113.54M | 78.87M | 23.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | kr278.83M | 19.50 | 12.22% | ― | 351.52% | ― | |
58 Neutral | kr742.19M | ― | -85.33% | ― | 112.08% | 75.28% | |
55 Neutral | $294.39M | 5.58 | -5.25% | 2.63% | 11.03% | -74.02% | |
50 Neutral | kr302.92M | ― | ― | 149.47% | 49.41% | ||
49 Neutral | kr163.43M | ― | -18.50% | ― | -10.52% | -79.76% | |
47 Neutral | kr485.10M | ― | -35.26% | ― | 103.93% | 37.41% | |
43 Neutral | kr253.00M | ― | ― | 975.86% | 48.78% |