| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.13M | 15.15M | 8.48M | 560.00K | 983.00K |
| Gross Profit | -16.81M | 9.43M | 6.73M | -666.00K | 163.00K |
| EBITDA | -15.03M | -14.36M | -15.73M | -24.45M | -22.02M |
| Net Income | -12.77M | -16.71M | -17.58M | -25.22M | -22.72M |
Balance Sheet | |||||
| Total Assets | 21.49M | 36.85M | 28.14M | 24.73M | 25.70M |
| Cash, Cash Equivalents and Short-Term Investments | 2.96M | 17.18M | 12.52M | 14.64M | 14.54M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 13.13M | 16.15M | 6.70M | 5.81M | 2.85M |
| Stockholders Equity | 8.36M | 20.70M | 21.45M | 18.92M | 22.84M |
Cash Flow | |||||
| Free Cash Flow | -14.41M | -11.61M | -22.24M | -21.22M | -23.38M |
| Operating Cash Flow | -14.15M | -11.11M | -19.91M | -18.48M | -21.80M |
| Investing Cash Flow | -503.00K | -187.00K | -2.33M | -2.74M | -1.58M |
| Financing Cash Flow | 436.00K | 15.95M | 20.12M | 21.32M | 12.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | kr97.92M | -195.09 | 1.33% | ― | 2.20% | 50.91% | |
47 Neutral | kr21.37M | -0.49 | -280.69% | ― | -44.22% | 50.60% | |
46 Neutral | kr215.81M | -5.47 | ― | ― | -4.14% | 23.99% | |
44 Neutral | kr64.97M | -6.08 | -115.02% | ― | -65.29% | -33.93% | |
44 Neutral | kr155.72M | -2.70 | ― | ― | ― | ― | |
41 Neutral | kr112.70M | -15.94 | ― | ― | 140.86% | 34.21% |