Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 15.15M | 8.48M | 560.00K | 983.00K | 57.00K |
Gross Profit | 9.43M | 6.73M | -666.00K | 163.00K | 1.13M |
EBITDA | -14.36M | -15.73M | -24.45M | -22.02M | -20.63M |
Net Income | -16.71M | -17.58M | -25.22M | -22.72M | -21.81M |
Balance Sheet | |||||
Total Assets | 36.85M | 28.14M | 24.73M | 25.70M | 37.98M |
Cash, Cash Equivalents and Short-Term Investments | 17.18M | 12.52M | 14.64M | 14.54M | 25.35M |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 16.15M | 6.70M | 5.81M | 2.85M | 6.00M |
Stockholders Equity | 20.70M | 21.45M | 18.92M | 22.84M | 31.98M |
Cash Flow | |||||
Free Cash Flow | -11.61M | -22.24M | -21.22M | -23.38M | -19.05M |
Operating Cash Flow | -11.11M | -19.91M | -18.48M | -21.80M | -16.44M |
Investing Cash Flow | -187.00K | -2.33M | -2.74M | -1.58M | -2.29M |
Financing Cash Flow | 15.95M | 20.12M | 21.32M | 12.58M | 39.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | €107.62M | 18.92 | 4.23% | ― | 4.75% | -18.12% | |
64 Neutral | kr64.02B | 12.60 | 1.54% | 8.99% | 0.04% | -3.90% | |
43 Neutral | kr59.32M | ― | -36.51% | ― | -12.51% | 69.88% | |
43 Neutral | kr24.30M | ― | -100.44% | ― | -77.07% | -9.14% | |
41 Neutral | kr70.70M | 75.54 | ― | ― | ― | ||
36 Underperform | kr91.46M | ― | -103.44% | ― | 78.69% | 36.67% |