| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.78M | 17.13M | 15.15M | 8.48M | 560.00K | 983.00K |
| Gross Profit | -5.77M | -16.81M | 9.43M | 6.73M | -666.00K | 163.00K |
| EBITDA | -16.04M | -15.03M | -14.36M | -15.73M | -24.45M | -22.02M |
| Net Income | -14.97M | -12.77M | -16.71M | -17.58M | -25.22M | -22.72M |
Balance Sheet | ||||||
| Total Assets | 30.93M | 21.49M | 36.85M | 28.14M | 24.73M | 25.70M |
| Cash, Cash Equivalents and Short-Term Investments | 11.35M | 2.96M | 17.18M | 12.52M | 14.64M | 14.54M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 18.41M | 13.13M | 16.15M | 6.70M | 5.81M | 2.85M |
| Stockholders Equity | 12.52M | 8.36M | 20.70M | 21.45M | 18.92M | 22.84M |
Cash Flow | ||||||
| Free Cash Flow | -6.42M | -14.41M | -11.61M | -22.24M | -21.22M | -23.38M |
| Operating Cash Flow | -9.97M | -14.15M | -11.11M | -19.91M | -18.48M | -21.80M |
| Investing Cash Flow | -845.00K | -503.00K | -187.00K | -2.33M | -2.74M | -1.58M |
| Financing Cash Flow | 11.69M | 436.00K | 15.95M | 20.12M | 21.32M | 12.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | kr324.38M | -771.00 | ― | ― | 6.23% | 18.33% | |
51 Neutral | kr100.29M | -34.98 | 1.33% | ― | 0.62% | -45.80% | |
49 Neutral | kr18.57M | -1.38 | -146.86% | ― | 36.02% | 60.76% | |
48 Neutral | kr314.61M | -2.98 | ― | ― | -56.20% | -50.16% | |
43 Neutral | kr114.39M | -0.79 | ― | ― | 54.10% | -21.33% | |
42 Neutral | kr68.40M | -2.23 | -110.39% | ― | 2.38% | 20.39% |