| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.32M | 15.15M | 8.48M | 560.00K | 983.00K | 57.00K |
| Gross Profit | -1.31M | 9.43M | 6.73M | -666.00K | 163.00K | 1.13M |
| EBITDA | -19.02M | -14.36M | -15.73M | -24.45M | -22.02M | -20.63M |
| Net Income | -20.82M | -16.71M | -17.58M | -25.22M | -22.72M | -21.81M |
Balance Sheet | ||||||
| Total Assets | 25.42M | 36.85M | 28.14M | 24.73M | 25.70M | 37.98M |
| Cash, Cash Equivalents and Short-Term Investments | 1.25M | 17.18M | 12.52M | 14.64M | 14.54M | 25.35M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 17.54M | 16.15M | 6.70M | 5.81M | 2.85M | 6.00M |
| Stockholders Equity | 7.89M | 20.70M | 21.45M | 18.92M | 22.84M | 31.98M |
Cash Flow | ||||||
| Free Cash Flow | -8.66M | -11.61M | -22.24M | -21.22M | -23.38M | -19.05M |
| Operating Cash Flow | -14.08M | -11.11M | -19.91M | -18.48M | -21.80M | -16.44M |
| Investing Cash Flow | -327.00K | -187.00K | -2.33M | -2.74M | -1.58M | -2.29M |
| Financing Cash Flow | 0.00 | 15.95M | 20.12M | 21.32M | 12.58M | 39.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | €96.19M | 48.85 | 1.33% | ― | 2.20% | 50.91% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
45 Neutral | kr137.39M | ― | ― | ― | -4.14% | 23.99% | |
41 Neutral | kr242.34M | -3.21 | ― | ― | 140.86% | 34.21% | |
38 Underperform | €18.33M | ― | -280.69% | ― | -44.22% | 50.60% | |
36 Underperform | €68.71M | ― | -115.02% | ― | -65.29% | -33.93% |