| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 697.00K | 2.76M | 2.66M | 6.83M | 1.44M | 101.99K |
| Gross Profit | -7.00M | -16.00M | 2.83M | 5.40M | 908.59K | -426.28K |
| EBITDA | -11.83M | -15.60M | -25.16M | -16.43M | -15.24M | -15.93M |
| Net Income | -12.16M | -25.22M | -26.07M | -16.69M | -15.53M | -16.21M |
Balance Sheet | ||||||
| Total Assets | 18.50M | 18.48M | 36.34M | 35.75M | 27.26M | 29.71M |
| Cash, Cash Equivalents and Short-Term Investments | 1.04M | 1.13M | 5.99M | 15.82M | 10.50M | 18.62M |
| Total Debt | 0.00 | 10.00M | 1.70M | 4.15M | 0.00 | 0.00 |
| Total Liabilities | 16.40M | 12.63M | 6.25M | 7.70M | 3.01M | 2.14M |
| Stockholders Equity | 2.10M | 5.84M | 30.09M | 28.05M | 24.24M | 27.57M |
Cash Flow | ||||||
| Free Cash Flow | -8.14M | 0.00 | -25.33M | -16.01M | -17.59M | -17.87M |
| Operating Cash Flow | -8.14M | -10.82M | -25.33M | -16.01M | -17.59M | -17.87M |
| Investing Cash Flow | 0.00 | 0.00 | -8.48M | -3.31M | -2.74M | -703.69K |
| Financing Cash Flow | 7.99M | 5.95M | 23.97M | 24.65M | 12.20M | 33.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | kr97.05M | -34.98 | 1.33% | ― | 0.62% | -45.80% | |
49 Neutral | kr20.26M | -1.38 | -146.86% | ― | 36.02% | 60.76% | |
48 Neutral | kr222.01M | -8.29 | ― | ― | -56.92% | -56.82% | |
44 Neutral | kr66.97M | 40.79 | -110.39% | ― | 13.02% | 29.29% | |
44 Neutral | kr932.03M | -12.66 | -39.97% | ― | 10.26% | -1.53% | |
41 Neutral | kr120.52M | -1.78 | ― | ― | 54.10% | -21.33% |