Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.66M | 6.83M | 1.44M | 101.99K | 1.98M | Gross Profit |
2.83M | 5.40M | 908.59K | -426.28K | 1.41M | EBIT |
-25.29M | -16.70M | -16.14M | -16.15M | -8.68M | EBITDA |
-25.16M | -16.43M | -15.24M | -15.93M | -8.57M | Net Income Common Stockholders |
-26.07M | -16.69M | -15.40M | -16.67M | -9.39M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
5.99M | 15.82M | 10.50M | 18.62M | 3.42M | Total Assets |
36.34M | 35.75M | 27.26M | 29.71M | 11.80M | Total Debt |
1.70M | 4.15M | 0.00 | 0.00 | 0.00 | Net Debt |
-4.29M | -11.68M | -10.50M | -18.62M | -3.42M | Total Liabilities |
6.25M | 7.70M | 3.01M | 2.14M | 1.80M | Stockholders Equity |
30.09M | 28.05M | 24.24M | 27.57M | 10.00M |
Cash Flow | Free Cash Flow | |||
-25.33M | -16.01M | -17.59M | -17.87M | -9.55M | Operating Cash Flow |
-25.33M | -16.01M | -17.59M | -17.87M | -9.49M | Investing Cash Flow |
-8.48M | -3.31M | -2.74M | -703.69K | -64.89K | Financing Cash Flow |
23.97M | 24.65M | 12.20M | 33.78M | 11.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | $4.50B | 12.26 | 5.40% | 3.65% | 4.17% | -12.02% | |
64 Neutral | kr106.33M | 18.65 | 4.23% | ― | 4.75% | -18.12% | |
45 Neutral | €23.43M | ― | -100.44% | ― | -77.07% | -9.14% | |
43 Neutral | kr63.35M | ― | -36.51% | ― | -12.51% | 69.88% | |
41 Neutral | €78.40M | 84.17 | ― | ― | ― | ||
36 Underperform | kr81.05M | ― | -103.44% | ― | 78.69% | 36.67% |