| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.24M | 2.66M | 6.83M | 1.44M | 101.99K | 1.98M |
| Gross Profit | 2.09M | 2.83M | 5.40M | 908.59K | -426.28K | 1.41M |
| EBITDA | -15.80M | -25.16M | -16.43M | -15.24M | -15.93M | -8.57M |
| Net Income | -16.31M | -26.07M | -16.69M | -15.53M | -16.21M | -9.03M |
Balance Sheet | ||||||
| Total Assets | 29.97M | 36.34M | 35.75M | 27.26M | 29.71M | 11.80M |
| Cash, Cash Equivalents and Short-Term Investments | 281.00K | 5.99M | 15.82M | 10.50M | 18.62M | 3.42M |
| Total Debt | 0.00 | 1.70M | 4.15M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3.41M | 6.25M | 7.70M | 3.01M | 2.14M | 1.80M |
| Stockholders Equity | 26.56M | 30.09M | 28.05M | 24.24M | 27.57M | 10.00M |
Cash Flow | ||||||
| Free Cash Flow | -19.75M | -25.33M | -16.01M | -17.59M | -17.87M | -9.55M |
| Operating Cash Flow | -19.75M | -25.33M | -16.01M | -17.59M | -17.87M | -9.49M |
| Investing Cash Flow | 0.00 | -8.48M | -3.31M | -2.74M | -703.69K | -64.89K |
| Financing Cash Flow | 18.92M | 23.97M | 24.65M | 12.20M | 33.78M | 11.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | kr90.37M | 47.43 | 1.33% | ― | 2.20% | 50.91% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
42 Neutral | kr1.03B | -16.95 | -40.77% | ― | 11.85% | 6.39% | |
40 Underperform | kr242.34M | -3.21 | ― | ― | 51.98% | 36.15% | |
39 Underperform | kr18.98M | ― | -111.10% | ― | -78.78% | 19.68% | |
36 Underperform | kr75.73M | ― | -115.02% | ― | -65.29% | -33.93% |