| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.41B | 2.05B | 1.20B | 1.15B | 738.80M | 469.60M |
| Gross Profit | 1.07B | 920.10M | 589.10M | 556.30M | 352.30M | 210.10M |
| EBITDA | 435.60M | 324.70M | -36.10M | 176.70M | 57.80M | 23.20M |
| Net Income | 219.10M | 147.70M | -220.30M | 69.00M | 14.20M | -700.00K |
Balance Sheet | ||||||
| Total Assets | 3.02B | 2.91B | 1.68B | 1.53B | 1.39B | 808.20M |
| Cash, Cash Equivalents and Short-Term Investments | 241.40M | 148.60M | 530.40M | 81.50M | 59.90M | 169.20M |
| Total Debt | 707.40M | 955.60M | 220.40M | 367.40M | 314.70M | 102.10M |
| Total Liabilities | 1.41B | 1.39B | 581.90M | 681.10M | 606.00M | 240.00M |
| Stockholders Equity | 1.61B | 1.52B | 1.10B | 844.60M | 787.90M | 568.20M |
Cash Flow | ||||||
| Free Cash Flow | 202.10M | -31.60M | 123.90M | 8.70M | -94.80M | -71.90M |
| Operating Cash Flow | 239.20M | -3.00M | 144.40M | 54.50M | -76.80M | -55.50M |
| Investing Cash Flow | -76.80M | -731.50M | -33.30M | -68.90M | -321.30M | -187.20M |
| Financing Cash Flow | -128.50M | 359.70M | 335.10M | 38.50M | 285.70M | 362.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | kr7.82B | 22.93 | 10.29% | 0.41% | 84.46% | ― | |
68 Neutral | kr10.13B | 28.65 | 11.66% | 2.67% | 0.30% | 28.26% | |
67 Neutral | kr265.55B | 57.79 | 13.56% | 0.39% | 26.26% | 38.19% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | kr3.29B | -997.43 | ― | ― | ― | ― | |
50 Neutral | kr1.54B | -10.24 | -39.97% | ― | 120.73% | 7.14% | |
48 Neutral | kr3.37B | -41.50 | 3.57% | 3.46% | -3.64% | -25.09% |