| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.05B | 1.20B | 1.15B | 738.80M | 469.60M |
| Gross Profit | 920.10M | 589.10M | 556.30M | 352.30M | 210.10M |
| EBITDA | 324.70M | -36.10M | 176.70M | 57.80M | 23.20M |
| Net Income | 147.70M | -220.30M | 69.00M | 14.20M | -700.00K |
Balance Sheet | |||||
| Total Assets | 2.91B | 1.68B | 1.53B | 1.39B | 808.20M |
| Cash, Cash Equivalents and Short-Term Investments | 148.60M | 530.40M | 81.50M | 59.90M | 169.20M |
| Total Debt | 955.60M | 220.40M | 367.40M | 314.70M | 102.10M |
| Total Liabilities | 1.39B | 581.90M | 681.10M | 606.00M | 240.00M |
| Stockholders Equity | 1.52B | 1.10B | 844.60M | 787.90M | 568.20M |
Cash Flow | |||||
| Free Cash Flow | -31.60M | 123.90M | 8.70M | -94.80M | -71.90M |
| Operating Cash Flow | -3.00M | 144.40M | 54.50M | -76.80M | -55.50M |
| Investing Cash Flow | -731.50M | -33.30M | -68.90M | -321.30M | -187.20M |
| Financing Cash Flow | 359.70M | 335.10M | 38.50M | 285.70M | 362.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | kr343.62B | 45.69 | 13.56% | 0.39% | 22.49% | 30.47% | |
64 Neutral | kr8.29B | 13.17 | 11.66% | 2.67% | -3.68% | -48.79% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | kr4.80B | 16.18 | 3.57% | 3.46% | -6.23% | -37.00% | |
53 Neutral | kr5.76B | 37.97 | 10.29% | 0.41% | 47.87% | -439.87% | |
48 Neutral | kr2.58B | -94.90 | ― | ― | 9.60% | 40.86% | |
44 Neutral | kr966.63M | -12.66 | -39.97% | ― | 11.85% | 6.39% |