| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.05B | 1.20B | 1.15B | 738.80M | 469.60M |
| Gross Profit | 920.10M | 589.10M | 556.30M | 352.30M | 210.10M |
| EBITDA | 324.70M | -36.10M | 176.70M | 57.80M | 23.20M |
| Net Income | 147.70M | -220.30M | 69.00M | 14.20M | -700.00K |
Balance Sheet | |||||
| Total Assets | 2.91B | 1.68B | 1.53B | 1.39B | 808.20M |
| Cash, Cash Equivalents and Short-Term Investments | 148.60M | 530.40M | 81.50M | 59.90M | 169.20M |
| Total Debt | 955.60M | 220.40M | 367.40M | 314.70M | 102.10M |
| Total Liabilities | 1.39B | 581.90M | 681.10M | 606.00M | 240.00M |
| Stockholders Equity | 1.52B | 1.10B | 844.60M | 787.90M | 568.20M |
Cash Flow | |||||
| Free Cash Flow | -31.60M | 123.90M | 8.70M | -94.80M | -71.90M |
| Operating Cash Flow | -3.00M | 144.40M | 54.50M | -76.80M | -55.50M |
| Investing Cash Flow | -731.50M | -33.30M | -68.90M | -321.30M | -187.20M |
| Financing Cash Flow | 359.70M | 335.10M | 38.50M | 285.70M | 362.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | kr351.87B | 55.91 | 13.56% | 0.39% | 22.49% | 30.47% | |
64 Neutral | kr9.80B | 28.39 | 8.12% | 2.67% | -3.68% | -48.79% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | kr5.21B | 16.44 | 3.57% | 3.46% | -6.23% | -37.00% | |
53 Neutral | kr6.42B | 43.20 | -16.38% | 0.41% | 47.87% | -439.87% | |
49 Neutral | kr3.34B | -33.46 | ― | ― | 9.60% | 40.86% | |
46 Neutral | kr912.42M | -12.11 | -40.77% | ― | 11.85% | 6.39% |
MilDef closed 2025 with its strongest quarter to date, delivering sharp growth in orders, sales and earnings while continuing to invest heavily in expanded capacity to meet surging defense IT demand. Fourth-quarter order intake rose 30% and net sales jumped 87%, lifting adjusted operating margins and generating positive free cash flow, while full-year orders and order backlog increased by 76% and 75% respectively, driven largely by acquisitions including Germany’s roda computer. Major new contracts with L3Harris, a European NATO army digitalization program, and a SEK 320 million order won by roda in Germany underscore MilDef’s strengthening position in NATO markets, even as supply chain volatility in components such as DRAM and NAND weighs on gross margins. The company is ramping production capacity with a new Stockholm-area facility and planned 50% capacity expansion in Helsingborg, and the board has proposed raising the dividend, signaling confidence in continued robust demand despite ongoing geopolitical and supply chain uncertainties.
The most recent analyst rating on (SE:MILDEF) stock is a Hold with a SEK122.00 price target. To see the full list of analyst forecasts on MilDef Group AB stock, see the SE:MILDEF Stock Forecast page.
MilDef will publish its year-end and fourth quarter 2025 report on 5 February at 08:00 CET and will host an online conference for investors, analysts and media the same day from 10:00 to 10:45 CET via Microsoft Teams. The results will be presented in English by CEO and President Daniel Ljunggren and CFO Viveca Johnsson, with a Q&A session moderated by Head of Investor Relations Olof Engvall, and the presentation materials will be made available on the company’s website that morning, underscoring MilDef’s efforts to maintain transparent communication with the capital markets and other stakeholders.
The most recent analyst rating on (SE:MILDEF) stock is a Hold with a SEK149.00 price target. To see the full list of analyst forecasts on MilDef Group AB stock, see the SE:MILDEF Stock Forecast page.