| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 82.52B | 79.15B | 63.75B | 51.61B | 42.01B | 39.15B |
| Gross Profit | 17.92B | 17.17B | 13.66B | 11.26B | 8.89B | 8.21B |
| EBITDA | 10.41B | 11.19B | 8.49B | 7.36B | 4.84B | 4.35B |
| Net Income | 6.48B | 6.31B | 4.17B | 3.38B | 2.19B | 1.93B |
Balance Sheet | ||||||
| Total Assets | 124.45B | 124.70B | 99.82B | 82.76B | 72.36B | 65.04B |
| Cash, Cash Equivalents and Short-Term Investments | 14.10B | 15.36B | 11.74B | 13.47B | 12.86B | 11.84B |
| Total Debt | 14.43B | 18.91B | 10.38B | 10.04B | 9.99B | 9.72B |
| Total Liabilities | 79.43B | 81.03B | 64.01B | 50.40B | 42.49B | 41.79B |
| Stockholders Equity | 44.65B | 43.34B | 35.50B | 32.03B | 29.49B | 22.98B |
Cash Flow | ||||||
| Free Cash Flow | 5.49B | 5.99B | 1.89B | 2.92B | 2.34B | 3.19B |
| Operating Cash Flow | 12.71B | 12.11B | 6.73B | 6.46B | 4.65B | 5.71B |
| Investing Cash Flow | -12.34B | -11.57B | -4.18B | -5.92B | -2.44B | -4.70B |
| Financing Cash Flow | 403.00M | 574.00M | -1.93B | -1.23B | -1.18B | -1.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | kr8.67B | 22.93 | 10.29% | 0.41% | 84.46% | ― | |
69 Neutral | kr375.57M | 25.79 | 33.71% | 1.22% | 31.62% | 28.58% | |
67 Neutral | kr306.03B | 57.79 | 13.56% | 0.39% | 26.26% | 38.19% | |
61 Neutral | kr1.67B | 64.68 | ― | 2.75% | -11.93% | -54.80% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | kr870.19M | -13.95 | -6.70% | ― | -16.32% | -603.32% | |
48 Neutral | kr3.06B | -94.90 | ― | ― | ― | ― |