| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 79.15B | 63.75B | 51.61B | 42.01B | 39.15B |
| Gross Profit | 17.17B | 13.66B | 11.26B | 8.89B | 8.21B |
| EBITDA | 11.19B | 8.49B | 7.36B | 4.84B | 4.35B |
| Net Income | 6.31B | 4.17B | 3.38B | 2.19B | 1.93B |
Balance Sheet | |||||
| Total Assets | 124.70B | 99.82B | 82.76B | 72.36B | 65.04B |
| Cash, Cash Equivalents and Short-Term Investments | 15.36B | 11.74B | 13.47B | 12.86B | 11.84B |
| Total Debt | 18.91B | 10.38B | 10.04B | 9.99B | 9.72B |
| Total Liabilities | 81.03B | 64.01B | 50.40B | 42.49B | 41.79B |
| Stockholders Equity | 43.34B | 35.50B | 32.03B | 29.49B | 22.98B |
Cash Flow | |||||
| Free Cash Flow | 5.99B | 1.89B | 2.92B | 2.34B | 3.19B |
| Operating Cash Flow | 12.11B | 6.73B | 6.46B | 4.65B | 5.71B |
| Investing Cash Flow | -11.57B | -4.18B | -5.92B | -2.44B | -4.70B |
| Financing Cash Flow | 574.00M | -1.93B | -1.23B | -1.18B | -1.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | kr331.06B | 45.69 | 13.56% | 0.39% | 22.49% | 30.47% | |
69 Neutral | kr389.71M | 30.50 | 33.71% | 1.22% | 34.25% | 57.77% | |
64 Neutral | kr1.57B | 111.42 | ― | 2.75% | -3.14% | -35.70% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | kr773.19M | -13.95 | -6.70% | ― | 30.82% | 57.74% | |
53 Neutral | kr5.45B | 37.97 | 10.29% | 0.41% | 47.87% | -439.87% | |
48 Neutral | kr2.60B | -94.90 | ― | ― | 9.60% | 40.86% |