Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 257.05M | 237.84M | 198.38M | 213.60M | 194.58M |
Gross Profit | 75.82M | 18.62M | -51.12M | 49.02M | 47.65M |
EBITDA | -25.18M | -27.02M | -155.62M | 3.56M | -15.93M |
Net Income | -86.92M | -92.60M | -227.82M | -27.33M | -43.57M |
Balance Sheet | |||||
Total Assets | 326.70M | 302.21M | 334.17M | 395.80M | 403.05M |
Cash, Cash Equivalents and Short-Term Investments | 82.50M | 61.08M | 33.10M | 83.52M | 133.61M |
Total Debt | 101.84M | 90.73M | 108.91M | 46.67M | 61.52M |
Total Liabilities | 303.49M | 192.42M | 229.37M | 170.91M | 155.63M |
Stockholders Equity | 23.21M | 109.78M | 104.80M | 224.89M | 247.42M |
Cash Flow | |||||
Free Cash Flow | 38.13M | -55.50M | -209.32M | -24.28M | 18.66M |
Operating Cash Flow | 38.29M | -47.91M | -159.07M | 3.20M | 43.44M |
Investing Cash Flow | -15.03M | -7.47M | -44.82M | -25.81M | -16.66M |
Financing Cash Flow | -8.22M | 84.85M | 132.85M | -16.93M | -10.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | $10.84B | 15.28 | 7.40% | 1.99% | 2.87% | -14.59% | |
45 Neutral | kr2.21B | ― | -128.43% | ― | 9.60% | 40.86% | |
― | kr284.85B | 52.85 | 14.05% | ― | ― | ― | |
― | $85.49M | ― | -0.45% | ― | ― | ― | |
― | €58.42M | 45.67 | 32.79% | ― | ― | ― | |
― | €795.69M | 95.39 | -19.55% | ― | ― | ― | |
65 Neutral | kr2.92B | 52.95 | 2.30% | -13.34% | -46.12% |