| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 80.98B | 89.13B | 88.78B | 90.83B | 88.34B |
| Gross Profit | 13.85B | 55.65B | 40.22B | 30.88B | 30.03B |
| EBITDA | 27.74B | 35.11B | 29.53B | 14.02B | 40.15B |
| Net Income | 3.52B | 7.08B | 303.00M | -14.16B | 11.68B |
Balance Sheet | |||||
| Total Assets | 189.25B | 204.27B | 226.47B | 222.79B | 237.03B |
| Cash, Cash Equivalents and Short-Term Investments | 11.53B | 10.93B | 19.85B | 9.18B | 20.45B |
| Total Debt | 83.27B | 94.38B | 112.57B | 53.72B | 40.58B |
| Total Liabilities | 134.43B | 144.91B | 169.47B | 155.12B | 153.48B |
| Stockholders Equity | 51.07B | 55.44B | 53.47B | 64.24B | 80.73B |
Cash Flow | |||||
| Free Cash Flow | 12.62B | 7.31B | 9.21B | 8.09B | 11.73B |
| Operating Cash Flow | 27.60B | 21.20B | 24.67B | 24.00B | 27.38B |
| Investing Cash Flow | -7.15B | 4.11B | -22.06B | -9.94B | -10.91B |
| Financing Cash Flow | -18.80B | -27.34B | 2.65B | -21.78B | -10.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | kr113.02B | 24.18 | 20.60% | 4.15% | 0.51% | 14.15% | |
66 Neutral | kr3.09B | 28.07 | ― | 4.67% | 9.72% | 4.26% | |
63 Neutral | kr5.49B | -140.92 | -3.84% | ― | 26.82% | 76.68% | |
62 Neutral | $155.42B | 31.02 | 10.93% | 5.14% | -5.76% | -10.05% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | kr12.03B | 57.72 | 21.88% | 0.87% | 5.69% | 4.82% | |
53 Neutral | kr22.61B | -63.41 | -1.23% | ― | -1.62% | 94.01% |
Telia Company reported modest like-for-like revenue growth for the fourth quarter and full year 2025, with service revenue up 2.1% in Q4 and 1.5% for the year, driven primarily by Sweden and the Baltics. Adjusted EBITDA rose 3.7% in Q4 and 5.2% for the full year thanks to service revenue growth and lower operating expenses, but reported EBITDA and net income declined due to a SEK 3.7 billion non-cash increase in asset retirement obligation provisions, pushing Q4 into a net loss and reducing full-year earnings per share. Despite this accounting impact, cash generation strengthened markedly: free cash flow climbed to SEK 2.4 billion in Q4 and SEK 9.3 billion for 2025, supported by higher adjusted EBITDA, lower interest paid, and strong working capital, while leverage remained at 1.93x. Capital expenditure excluding spectrum and leases decreased to SEK 12.8 billion for the year, reflecting lower investment levels, even as Q4 capex ticked up, and the company maintained its dividend, with the board proposing a slightly higher payout of SEK 2.05 per share for 2025. Telia also obtained all regulatory approvals for its recommended cash offer for broadband provider Bredband2 i Skandinavien AB and issued a 2026 outlook targeting around 2% like-for-like service revenue growth, around 3% adjusted EBITDA growth, capex below SEK 13 billion, and free cash flow of about SEK 9 billion, signaling confidence in meeting its 2027 financial ambitions and offering continued returns to shareholders.
The most recent analyst rating on (SE:TELIA) stock is a Buy with a SEK45.00 price target. To see the full list of analyst forecasts on Telia Company AB stock, see the SE:TELIA Stock Forecast page.
Telia Company has scheduled the publication of its fourth-quarter and full-year 2025 financial results for January 29, 2026, with the release set for early morning Central European Time. President and CEO Patrik Hofbauer and CFO Eric Hageman will present and discuss the results in an English-language conference call and live webcast later that morning, underscoring the company’s efforts to maintain transparency with investors and other stakeholders as it reports on its latest financial and operational performance.
The most recent analyst rating on (SE:TELIA) stock is a Buy with a SEK44.00 price target. To see the full list of analyst forecasts on Telia Company AB stock, see the SE:TELIA Stock Forecast page.
Telia Company AB has secured all necessary regulatory approvals, including clearance from the Swedish Competition Authority, for its recommended cash offer to acquire all shares in Swedish broadband provider Bredband2 i Skandinavien AB. With the competition condition now fulfilled, the offer is no longer contingent on further governmental or regulatory decisions, although other terms set out in the offer document remain in effect. The acceptance period runs until January 30, 2026, with settlement expected to begin around February 6, 2026, assuming Telia confirms that all remaining conditions have been met or decides to complete the offer, and the company retains the option to adjust the timetable within legal limits.
The most recent analyst rating on (SE:TELIA) stock is a Sell with a SEK36.00 price target. To see the full list of analyst forecasts on Telia Company AB stock, see the SE:TELIA Stock Forecast page.
Telia Company AB has announced a supplement to its offer document regarding a cash offer to acquire all shares of Bredband2 i Skandinavien AB. The supplement includes Bredband2’s interim report for January to September 2025, and the acceptance period for the offer has been extended until January 30, 2026. This move is part of Telia’s strategic efforts to expand its market presence and enhance its service offerings in the telecommunications sector.
The most recent analyst rating on (SE:TELIA) stock is a Sell with a SEK36.00 price target. To see the full list of analyst forecasts on Telia Company AB stock, see the SE:TELIA Stock Forecast page.