| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.18B | 11.58B | 6.01B | 5.83B | 5.54B | 5.31B |
| Gross Profit | 7.41B | 7.64B | 4.46B | 4.25B | 4.01B | 2.58B |
| EBITDA | 1.75B | 664.00M | 760.00M | 1.43B | 1.42B | 594.00M |
| Net Income | 11.00M | -62.00M | -210.00M | 164.00M | 252.00M | -455.00M |
Balance Sheet | ||||||
| Total Assets | 19.38B | 19.29B | 18.07B | 17.50B | 18.77B | 17.44B |
| Cash, Cash Equivalents and Short-Term Investments | 1.38B | 1.23B | 3.54B | 2.96B | 4.73B | 943.00M |
| Total Debt | 4.38B | 3.94B | 753.00M | 708.00M | 771.00M | 2.77B |
| Total Liabilities | 8.00B | 8.67B | 4.33B | 3.79B | 4.83B | 7.51B |
| Stockholders Equity | 11.38B | 10.62B | 13.74B | 13.71B | 13.93B | 8.00B |
Cash Flow | ||||||
| Free Cash Flow | 1.90B | 1.50B | 1.24B | 1.05B | 634.00M | 54.00M |
| Operating Cash Flow | 2.15B | 1.72B | 1.34B | 1.26B | 868.00M | 306.00M |
| Investing Cash Flow | -2.17B | -7.50B | -551.00M | -2.35B | -636.00M | -3.37B |
| Financing Cash Flow | -636.00M | 3.83B | -388.00M | -536.00M | -4.97B | 2.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | kr14.24B | 37.90 | 22.69% | 3.16% | -0.41% | -78.54% | |
66 Neutral | kr14.44B | 2.23 | 10.27% | ― | -45.71% | ― | |
61 Neutral | kr15.37B | 19.84 | -1.61% | ― | 70.95% | ― | |
61 Neutral | kr451.80M | 23.65 | 12.65% | 9.28% | -17.01% | -74.62% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | kr2.68B | 3.97 | ― | ― | -15.98% | 69.06% | |
44 Neutral | kr1.48B | -0.62 | ― | ― | -5.06% | -718.26% |