| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.60B | 6.01B | 5.83B | 5.54B | 5.31B | 4.00B |
| Gross Profit | 6.13B | 4.46B | 4.25B | 4.01B | 2.58B | 2.22B |
| EBITDA | 1.17B | 760.00M | 1.43B | 1.42B | 594.00M | 348.00M |
| Net Income | -64.00M | -210.00M | 164.00M | 252.00M | -455.00M | -96.00M |
Balance Sheet | ||||||
| Total Assets | 21.14B | 18.07B | 17.50B | 18.77B | 17.44B | 10.80B |
| Cash, Cash Equivalents and Short-Term Investments | 1.23B | 3.54B | 2.96B | 4.73B | 943.00M | 1.15B |
| Total Debt | 4.40B | 753.00M | 708.00M | 771.00M | 2.77B | 3.08B |
| Total Liabilities | 9.58B | 4.33B | 3.79B | 4.83B | 7.51B | 5.58B |
| Stockholders Equity | 11.56B | 13.74B | 13.71B | 13.93B | 8.00B | 3.84B |
Cash Flow | ||||||
| Free Cash Flow | 1.08B | 1.24B | 1.05B | 634.00M | 54.00M | 62.00M |
| Operating Cash Flow | 1.18B | 1.34B | 1.26B | 868.00M | 306.00M | 270.00M |
| Investing Cash Flow | -7.25B | -551.00M | -2.35B | -636.00M | -3.37B | -2.47B |
| Financing Cash Flow | 4.32B | -388.00M | -536.00M | -4.97B | 2.81B | 1.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $752.18M | 9.34 | 12.65% | 8.97% | -14.68% | -29.97% | |
71 Outperform | $18.96B | 29.73 | 22.69% | 2.87% | -18.54% | 71.38% | |
64 Neutral | kr1.44B | -6.45 | ― | ― | 5.10% | -623.00% | |
61 Neutral | kr14.25B | -220.60 | -0.52% | ― | 44.55% | -8.92% | |
59 Neutral | $22.15B | 2.82 | 9.51% | ― | -37.87% | ― | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
51 Neutral | kr3.37B | -0.45 | ― | ― | -11.82% | -7499.16% |