Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.60B | 6.01B | 5.83B | 5.54B | 5.31B | 4.00B |
Gross Profit | 6.13B | 4.46B | 4.25B | 4.01B | 2.58B | 2.22B |
EBITDA | 1.17B | 760.00M | 1.43B | 1.42B | 594.00M | 348.00M |
Net Income | -64.00M | -210.00M | 164.00M | 252.00M | -455.00M | -96.00M |
Balance Sheet | ||||||
Total Assets | 21.14B | 18.07B | 17.50B | 18.77B | 17.44B | 10.80B |
Cash, Cash Equivalents and Short-Term Investments | 1.23B | 3.54B | 2.96B | 4.73B | 943.00M | 1.15B |
Total Debt | 4.40B | 753.00M | 708.00M | 771.00M | 2.77B | 3.08B |
Total Liabilities | 9.58B | 4.33B | 3.79B | 4.83B | 7.51B | 5.58B |
Stockholders Equity | 11.56B | 13.74B | 13.71B | 13.93B | 8.00B | 3.84B |
Cash Flow | ||||||
Free Cash Flow | 1.08B | 1.24B | 1.05B | 634.00M | 54.00M | 62.00M |
Operating Cash Flow | 1.18B | 1.34B | 1.26B | 868.00M | 306.00M | 270.00M |
Investing Cash Flow | -7.25B | -551.00M | -2.35B | -636.00M | -3.37B | -2.47B |
Financing Cash Flow | 4.32B | -388.00M | -536.00M | -4.97B | 2.81B | 1.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | 18.27B | 27.44 | 25.44% | 2.91% | -16.72% | 106.55% | |
70 Outperform | 22.84B | 2.95 | 25.28% | ― | -37.87% | ― | |
66 Neutral | 738.27M | 9.26 | 16.45% | 9.35% | -15.26% | -22.70% | |
56 Neutral | kr12.24B | ― | -0.52% | ― | 44.55% | -8.92% | |
55 Neutral | 1.22B | -5.50 | -6.42% | ― | 5.10% | -623.00% | |
50 Neutral | 3.39B | -0.45 | -110.44% | ― | -9.57% | -6078.38% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |