| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 350.19K | -71.11M | 45.29M | -758.29M | 86.22M |
| Gross Profit | 17.40M | -77.78M | 35.82M | -771.72M | 77.74M |
| EBITDA | ― | -84.80M | 22.72M | -781.69M | 64.09M |
| Net Income | -31.00M | -85.14M | 22.43M | -782.00M | 63.74M |
Balance Sheet | |||||
| Total Assets | 593.01M | 661.01M | 824.62M | 781.55M | 1.55B |
| Cash, Cash Equivalents and Short-Term Investments | 51.12M | 15.68M | 42.49M | 66.13M | 124.20M |
| Total Debt | 46.13M | 77.04M | 152.12M | 164.34M | 144.94M |
| Total Liabilities | 47.73M | 79.62M | 158.33M | 168.12M | 144.94M |
| Stockholders Equity | 545.28M | 581.39M | 666.29M | 613.43M | 1.40B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 46.38M | -29.41M | -80.55M | -191.01M |
| Operating Cash Flow | -12.81M | 46.38M | -29.41M | -80.55M | -191.01M |
| Investing Cash Flow | 101.60M | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | -55.05M | -67.82M | 4.13M | 22.73M | 305.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | kr7.13B | 6.12 | ― | 6.23% | -0.22% | -58.80% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
55 Neutral | kr5.34B | -3.58 | 7.55% | 0.79% | -25.75% | -27.25% | |
53 Neutral | kr16.99B | -3.91 | -23.18% | 1.13% | 22.38% | -153.85% | |
49 Neutral | kr385.97M | -15.68 | ― | 8.78% | ― | ― | |
47 Neutral | kr2.44B | -2.01 | 2.59% | ― | ― | ― | |
42 Neutral | kr14.21B | -6.93 | ― | ― | -97.64% | ― |