Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.42M | -77.78M | 46.37M | -771.72M | 77.74M | 217.54M |
Gross Profit | 3.36M | -77.78M | 46.37M | -771.72M | 77.74M | 217.54M |
EBITDA | 31.51M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income | -2.08M | -85.14M | 22.43M | -795.42M | 63.74M | 206.93M |
Balance Sheet | ||||||
Total Assets | 689.45M | 661.01M | 824.62M | 781.55M | 1.55B | 1.19B |
Cash, Cash Equivalents and Short-Term Investments | 16.42M | 15.68M | 42.55M | 66.13M | 124.20M | 17.72M |
Total Debt | 89.23M | 77.04M | 152.12M | 164.34M | 144.94M | 99.06M |
Total Liabilities | 91.18M | 79.62M | 158.33M | 168.12M | 144.94M | 99.06M |
Stockholders Equity | 598.27M | 581.39M | 666.29M | 613.43M | 1.40B | 1.08B |
Cash Flow | ||||||
Free Cash Flow | 8.73M | 46.38M | -29.41M | -80.55M | -191.01M | -104.74M |
Operating Cash Flow | 8.73M | 46.38M | -29.41M | -80.55M | -191.01M | -104.74M |
Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Financing Cash Flow | -5.03M | -67.82M | 4.13M | 22.73M | 305.20M | 105.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | kr10.12B | 8.17 | ― | 2.15% | -6.84% | 14.17% | |
64 Neutral | kr5.62B | 644.05 | ― | 3.17% | -96.46% | -99.03% | |
58 Neutral | kr20.52B | -7.08 | 23.26% | 0.99% | 22.27% | -145.59% | |
41 Neutral | $3.33B | ― | -0.35% | ― | ― | 96.52% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |