| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 36.63M | -71.11M | 45.29M | -758.29M | 86.22M | 222.91M |
| Gross Profit | 15.70M | -77.78M | 35.82M | -771.72M | 77.74M | 217.54M |
| EBITDA | -20.28M | -84.80M | 22.72M | -781.69M | 64.09M | 207.72M |
| Net Income | -57.16M | -85.14M | 22.43M | -782.00M | 63.74M | 206.93M |
Balance Sheet | ||||||
| Total Assets | 6.41B | 661.01M | 824.62M | 781.55M | 1.55B | 1.19B |
| Cash, Cash Equivalents and Short-Term Investments | 670.51M | 15.68M | 42.49M | 66.13M | 124.20M | 17.72M |
| Total Debt | 849.01M | 77.04M | 152.12M | 164.34M | 144.94M | 99.06M |
| Total Liabilities | 892.25M | 79.62M | 158.33M | 168.12M | 144.94M | 108.33M |
| Stockholders Equity | 5.52B | 581.39M | 666.29M | 613.43M | 1.40B | 1.08B |
Cash Flow | ||||||
| Free Cash Flow | -276.94M | 46.38M | -29.41M | -80.55M | -191.01M | -104.74M |
| Operating Cash Flow | -276.94M | 46.38M | -29.41M | -80.55M | -191.01M | -104.74M |
| Investing Cash Flow | 845.07M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | -32.54M | -67.82M | 4.13M | 22.73M | 305.20M | 105.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr5.16B | 13.04 | ― | 6.35% | -0.22% | -58.80% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | kr5.77B | 12.83 | 7.83% | 0.82% | -25.75% | -27.25% | |
58 Neutral | kr17.93B | -3.32 | -23.18% | 1.14% | 22.38% | -153.85% | |
56 Neutral | kr22.58B | 181.82 | ― | ― | -97.64% | ― | |
41 Neutral | $2.76B | 19.85 | 2.59% | ― | ― | ― |