| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.86M | 15.76M | 15.61M | 25.50M | 24.50M |
| Gross Profit | 4.75M | 4.25M | 3.82M | 6.47M | 5.77M |
| EBITDA | 1.62M | 1.58M | 1.81M | 2.69M | 830.18K |
| Net Income | 978.22K | 859.73K | 790.71K | 1.22M | -334.47K |
Balance Sheet | |||||
| Total Assets | 6.37M | 5.99M | 6.24M | 8.11M | 11.66M |
| Cash, Cash Equivalents and Short-Term Investments | 1.06M | 1.41M | 1.04M | 1.53M | 1.51M |
| Total Debt | 1.23M | 2.19M | 3.11M | 4.57M | 7.17M |
| Total Liabilities | 4.23M | 4.94M | 6.15M | 9.26M | 14.15M |
| Stockholders Equity | 1.98M | 881.00K | -54.54K | -1.33M | -3.58M |
Cash Flow | |||||
| Free Cash Flow | 507.39K | 1.28M | -141.41K | -153.70K | 1.16M |
| Operating Cash Flow | 796.40K | 1.43M | -32.21K | 106.71K | 2.52M |
| Investing Cash Flow | -412.63K | -134.29K | 1.01M | 1.06M | -1.77M |
| Financing Cash Flow | -713.80K | -911.18K | -1.46M | -1.01M | -289.23K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | kr5.53B | 21.63 | -1.33% | ― | 152.09% | ― | |
68 Neutral | kr472.32M | -13.10 | 14.76% | ― | ― | -71.25% | |
62 Neutral | kr114.83M | 27.87 | 115.17% | ― | 7.66% | 6.92% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
45 Neutral | kr62.87M | -2.72 | -32.53% | ― | -70.98% | -149.66% | |
45 Neutral | kr182.89M | -2.70 | ― | ― | -18.47% | -172.35% | |
44 Neutral | kr206.70M | -2.45 | 0.35% | ― | 4.48% | -1230.49% |