| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | -617.00K | -778.00K | -1.06M | -88.00K |
| EBITDA | -103.55M | -117.15M | -15.40M | -222.70M | -105.71M | -76.62M |
| Net Income | -91.07M | -110.83M | -82.40M | -215.81M | -99.20M | -69.30M |
Balance Sheet | ||||||
| Total Assets | 243.59M | 220.52M | 270.52M | 228.02M | 142.60M | 38.37M |
| Cash, Cash Equivalents and Short-Term Investments | 68.89M | 53.41M | 61.21M | 62.40M | 108.25M | 24.00M |
| Total Debt | 1.54M | 1.81M | 1.88M | 637.00K | 2.06M | 3.09M |
| Total Liabilities | 47.18M | 50.23M | 56.35M | 51.83M | 16.08M | 17.50M |
| Stockholders Equity | 196.41M | 170.29M | 214.17M | 176.19M | 126.52M | 20.87M |
Cash Flow | ||||||
| Free Cash Flow | -41.90M | -97.33M | -89.20M | -100.18M | -117.56M | -65.00M |
| Operating Cash Flow | -41.90M | -97.33M | -89.20M | -100.18M | -117.56M | -65.00M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 370.00K | 27.00K | -6.00K |
| Financing Cash Flow | 40.13M | 90.46M | 87.41M | 53.98M | 200.71M | 74.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | kr1.94B | 9.60 | 167.77% | ― | 29.80% | 25.42% | |
55 Neutral | kr935.28M | 7.07 | 81.19% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr508.47M | -4.37 | ― | ― | 125.10% | 29.17% | |
45 Neutral | kr936.48M | -10.42 | -58.41% | ― | ― | -3.80% | |
44 Neutral | kr372.99M | -4.79 | -79.60% | ― | ― | 48.34% | |
42 Neutral | kr20.73M | -0.24 | -186.13% | ― | ― | 19.98% |