| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 50.87M | 71.12M | 31.65M | 35.22M | 8.36M | 118.30M |
| Gross Profit | 49.13M | 68.67M | 28.98M | 36.30M | 8.35M | 65.17M |
| EBITDA | -260.65M | -228.82M | -261.81M | -231.62M | -319.62M | -1.40B |
| Net Income | -267.18M | -249.59M | -284.61M | -249.11M | -337.95M | -1.43B |
Balance Sheet | ||||||
| Total Assets | 136.44M | 134.84M | 244.19M | 238.38M | 385.32M | 439.38M |
| Cash, Cash Equivalents and Short-Term Investments | 70.15M | 82.25M | 178.54M | 173.44M | 344.51M | 364.30M |
| Total Debt | 124.23M | 126.68M | 141.72M | 126.16M | 9.54M | 14.19M |
| Total Liabilities | 203.32M | 193.73M | 189.91M | 181.60M | 91.03M | 228.51M |
| Stockholders Equity | -66.88M | -58.89M | 54.28M | 56.78M | 294.29M | 210.87M |
Cash Flow | ||||||
| Free Cash Flow | -324.71M | -222.88M | -260.57M | -279.61M | -423.02M | -1.52B |
| Operating Cash Flow | -324.71M | -222.88M | -260.57M | -279.49M | -420.51M | -1.52B |
| Investing Cash Flow | 496.00K | 0.00 | 496.00K | -116.00K | -2.51M | -339.00K |
| Financing Cash Flow | 11.91M | 128.55M | 263.81M | 106.89M | 392.40M | 1.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | kr863.68M | -7.71 | 81.19% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr240.05M | -2.50 | -16.90% | ― | -72.49% | ― | |
49 Neutral | kr189.27M | -4.31 | -1291.15% | ― | ― | 49.87% | |
46 Neutral | kr757.09M | -2.96 | ― | ― | 109.22% | 27.30% | |
44 Neutral | kr366.65M | -5.60 | -79.60% | ― | ― | 51.40% | |
42 Neutral | kr1.22B | -8.76 | -35.03% | ― | ― | 46.92% |